XML 124 R69.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Schedule of Long-Term Debt (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Principal Value $ 5,020,259,000 $ 4,724,920,000
Carrying Value 4,998,979,000 4,697,381,000
Fair Value 4,985,429,000 4,553,427,000
Debt payable within one year, principal value 16,204,000 704,661,000
Debt payable within one year, carrying value 16,204,000 704,390,000
Debt payable within one year, fair value 17,436,000 717,609,000
Total long-term debt, principal value 5,004,055,000 4,020,259,000
Total long-term debt, carrying value 4,982,775,000 3,992,991,000
Total long-term debt, fair value 4,967,993,000 3,835,818,000
Term Loan Facility due May 31, 2021    
Debt Instrument [Line Items]    
Principal Value 1,000,000,000  
Carrying Value 999,353,000  
Fair Value 999,353,000  
8.125% notes due June 1, 2019    
Debt Instrument [Line Items]    
Principal Value   700,000,000
Carrying Value   699,729,000
Fair Value   $ 712,663,000
Interest rate   8.125%
Floating rate notes due October 1, 2020    
Debt Instrument [Line Items]    
Principal Value 500,000,000 $ 500,000,000
Carrying Value 499,238,000 498,222,000
Fair Value 500,290,000 490,730,000
2.50% notes due October 1, 2020    
Debt Instrument [Line Items]    
Principal Value 500,000,000 500,000,000
Carrying Value 499,228,000 498,198,000
Fair Value $ 500,950,000 489,690,000
Interest rate 2.50%  
8.81% to 9.00% series A due 2020 – 2021    
Debt Instrument [Line Items]    
Principal Value $ 35,200,000 35,200,000
Carrying Value 35,200,000 35,200,000
Fair Value $ 37,380,000 37,920,000
8.81% to 9.00% series A due 2020 – 2021 | Minimum    
Debt Instrument [Line Items]    
Interest rate 8.81%  
8.81% to 9.00% series A due 2020 – 2021 | Maximum    
Debt Instrument [Line Items]    
Interest rate 9.00%  
4.875% notes due November 15, 2021    
Debt Instrument [Line Items]    
Principal Value $ 750,000,000 750,000,000
Carrying Value 747,571,000 746,245,000
Fair Value $ 774,173,000 762,555,000
Interest rate 4.875%  
3.00% notes due October 1, 2022    
Debt Instrument [Line Items]    
Principal Value $ 750,000,000 750,000,000
Carrying Value 745,579,000 743,972,000
Fair Value $ 737,025,000 712,980,000
Interest rate 3.00%  
7.42% series B due 2023    
Debt Instrument [Line Items]    
Principal Value $ 10,000,000 10,000,000
Carrying Value 10,000,000 10,000,000
Fair Value $ 10,788,000 10,666,000
Interest rate 7.42%  
7.75% debentures due July 15, 2026    
Debt Instrument [Line Items]    
Principal Value $ 115,000,000 115,000,000
Carrying Value 111,727,000 111,229,000
Fair Value $ 129,466,000 128,808,000
Interest rate 7.75%  
3.90% notes due October 1, 2027    
Debt Instrument [Line Items]    
Principal Value $ 1,250,000,000 1,250,000,000
Carrying Value 1,241,024,000 1,239,866,000
Fair Value $ 1,167,763,000 1,085,663,000
Interest rate 3.90%  
EQM Midstream Notes    
Debt Instrument [Line Items]    
Principal Value $ 110,059,000 114,720,000
Carrying Value 110,059,000 114,720,000
Fair Value $ 128,241,000 $ 121,752,000