XML 89 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Natural Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of cost incurred relating to property acquisition, exploration and development
The following tables present total aggregate capitalized costs and costs incurred related to natural gas, NGLs and oil production activities.
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Thousands)
Capitalized costs
 
 
 
 
 
Proved properties
$
17,994,820

 
$
17,648,731

 
$
18,920,855

Unproved properties
3,322,014

 
4,166,048

 
5,016,299

Total capitalized costs
21,316,834

 
21,814,779

 
23,937,154

Less: Accumulated depreciation and depletion
5,402,515

 
4,666,212

 
5,121,646

Net capitalized costs
$
15,914,319

 
$
17,148,567

 
$
18,815,508



 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Thousands)
Costs incurred (a)
 
 
 
 
 
Property acquisition:
 

 
 

 
 

Proved properties (b)
$
40,316

 
$
77,099

 
$
5,251,711

Unproved properties (c)
154,128

 
198,854

 
3,310,995

Exploration (d)
7,223

 
1,708

 
15,505

Development
1,560,346

 
2,443,980

 
1,357,165


(a)
Amounts exclude capital expenditures for facilities and information technology.
(b)
Amounts in 2018 include $5.2 million and $9.2 million for the purchase of Marcellus and Utica wells, respectively, including the impact of measurement period adjustments for the 2017 acquisitions discussed in Note 8. Amounts in 2017 include $2,530.4 million and $1,192.0 million for the purchase of Marcellus wells and leases, respectively, acquired in the 2017 acquisitions discussed in Note 8, including the impact of measurement period adjustments for 2016 acquisitions. Amounts in 2017 also include $1,228.6 million and $0.3 million for the purchase of Utica wells and leases, respectively, acquired in the 2017 acquisitions discussed in Note 8.
(c)
Amounts in 2017 include $2,625.1 million and $0.5 million for the purchase of Marcellus leases and Utica leases, respectively, acquired in the 2017 acquisitions discussed in Note 8.
(d)
Amounts include capitalizable exploratory costs and exploration expense, excluding impairments.
Results of operations related to natural gas, NGL and oil producing Activities
The following table presents the results of operations related to natural gas, NGLs and oil production.
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Thousands)
Sales of natural gas, NGLs and oil
$
3,791,414

 
$
4,695,519

 
$
2,651,318

Transportation and processing
1,752,752

 
1,697,001

 
1,164,783

Production
153,785

 
195,775

 
181,349

Exploration
7,223

 
6,765

 
17,565

Depreciation and depletion
1,538,745

 
1,569,038

 
970,985

Impairment/loss on sale/exchange of long-lived assets
1,138,287

 
2,709,976

 

Impairment and expiration of leases
556,424

 
279,708

 
7,552

Income tax (benefit) expense
(340,843
)
 
(454,009
)
 
121,359

Results of operations from producing activities, excluding corporate overhead
$
(1,014,959
)
 
$
(1,308,735
)
 
$
187,725


Schedule of the entity's proved reserves
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(MMcf)
Natural gas, NGLs and oil
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Balance at January 1
21,816,776

 
21,445,667

 
13,508,407

Revision of previous estimates
(4,907,239
)
 
(1,124,904
)
 
(2,766,981
)
Purchase of hydrocarbons in place

 

 
9,389,638

Sale of hydrocarbons in place

 
(1,748,557
)
 
(2,646
)
Extensions, discoveries and other additions
2,067,753

 
4,739,233

 
2,225,141

Production
(1,507,896
)
 
(1,494,663
)
 
(907,892
)
Balance at December 31
17,469,394

 
21,816,776

 
21,445,667

Proved developed reserves:
 
 
 
 
 
Balance at January 1
11,550,161

 
11,297,956

 
6,842,958

Balance at December 31
12,443,987

 
11,550,161

 
11,297,956

Proved undeveloped reserves:
 
 
 
 
 
Balance at January 1
10,266,615

 
10,147,711

 
6,665,449

Balance at December 31
5,025,407

 
10,266,615

 
10,147,711


 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(MMcf)
Natural gas
 

 
 

 
 

Proved developed and undeveloped reserves:
 

 
 

 
 

Balance at January 1
20,805,452

 
19,830,236

 
12,331,867

Revision of previous estimates
(4,722,799
)
 
(960,285
)
 
(2,760,467
)
Purchase of natural gas in place

 

 
8,890,145

Sale of natural gas in place

 
(1,331,391
)
 
(1,210
)
Extensions, discoveries and other additions
2,029,683

 
4,659,835

 
2,164,578

Production
(1,435,134
)
 
(1,392,943
)
 
(794,677
)
Balance at December 31
16,677,202

 
20,805,452

 
19,830,236

Proved developed reserves:
 
 
 
 
 
Balance at January 1
10,887,953

 
10,152,543

 
6,074,958

Balance at December 31
11,811,521

 
10,887,953

 
10,152,543

Proved undeveloped reserves:
 
 
 
 
 
Balance at January 1
9,917,499

 
9,677,693

 
6,256,909

Balance at December 31
4,865,681

 
9,917,499

 
9,677,693


 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Mbbl)
NGLs
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Balance at January 1
162,395

 
258,507

 
189,695

Revision of previous estimates
(30,312
)
 
(33,653
)
 
(6,189
)
Purchase of NGLs in place

 

 
82,894

Sale of NGLs in place

 
(59,080
)
 
(100
)
Extensions, discoveries and other additions
6,177

 
12,895

 
10,084

Production
(11,305
)
 
(16,274
)
 
(17,877
)
Balance at December 31
126,955

 
162,395

 
258,507

Proved developed reserves:
 
 
 
 
 
Balance at January 1
106,879

 
180,170

 
121,605

Balance at December 31
100,945

 
106,879

 
180,170

Proved undeveloped reserves:
 
 
 
 
 
Balance at January 1
55,516

 
78,337

 
68,090

Balance at December 31
26,010

 
55,516

 
78,337

 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Mbbl)
Oil
 
 
 
 
 
Proved developed and undeveloped reserves:
 
 
 
 
 
Balance at January 1
6,159

 
10,731

 
6,395

Revision of previous estimates
(428
)
 
6,217

 
5,103

Purchase of oil in place

 

 
355

Sale of oil in place

 
(10,447
)
 
(139
)
Extensions, discoveries and other additions
168

 
338

 
9

Production
(822
)
 
(680
)
 
(992
)
Balance at December 31
5,077

 
6,159

 
10,731

Proved developed reserves:
 
 
 
 
 
Balance at January 1
3,489

 
10,731

 
6,395

Balance at December 31
4,466

 
3,489

 
10,731

Proved undeveloped reserves:
 
 
 
 
 
Balance at January 1
2,670

 

 

Balance at December 31
611

 
2,670

 


Schedule of estimated future net cash flows from natural gas and oil reserves
The following table summarizes estimated future net cash flows from natural gas and crude oil reserves.
 
December 31,
 
2019
 
2018
 
2017
 
(Thousands)
Future cash inflows (a)
$
42,499,686

 
$
60,603,624

 
$
51,423,920

Future production costs (b)
(19,114,076
)
 
(20,463,567
)
 
(18,379,892
)
Future development costs
(2,617,731
)
 
(5,854,503
)
 
(5,637,676
)
Future income tax expenses
(3,013,667
)
 
(6,823,621
)
 
(5,811,125
)
Future net cash flow
17,754,212

 
27,461,933

 
21,595,227

10% annual discount for estimated timing of cash flows
(9,261,539
)
 
(15,850,035
)
 
(12,593,293
)
Standardized measure of discounted future net cash flows
$
8,492,673

 
$
11,611,898

 
$
9,001,934


(a)
The majority of the Company's production is sold through liquid trading points on interstate pipelines.

For 2019, reserves were computed using average first-day-of-the-month closing prices for the prior twelve months of $55.69 per Bbl for WTI less regional adjustments of $14.26 per Bbl, or $41.43 per Bbl, and $2.58 per MMBtu for NYMEX less regional adjustments of $0.29 per MMBtu, or $2.41 per Mcf. Regional adjustments were calculated using historical average realized prices received by the Company in the Appalachian Basin. For 2019, NGL pricing using average first-day-of-the-month closing prices for the prior twelve months for NGL components, adjusted using the regional component makeup of proved NGLs, resulted in a price of $16.81 per Bbl.

For 2018, reserves were computed using average first-day-of-the-month closing prices for the prior twelve months of $65.56 per Bbl for WTI less regional adjustments, $2.888 per Dth for Columbia Gas Transmission Corp., $2.568 per Dth for Dominion Transmission, Inc., $2.587 per Dth for Texas Eastern Transmission Corp., $2.320 per Dth for the Tennessee, zone 4-300 Leg of Tennessee Gas Pipeline Company and $2.939 per Dth for the Rockies Express Pipeline Zone 3. For 2018, NGL pricing using average first-day-of-the-month closing prices for the prior twelve months for NGL components, adjusted using the regional component makeup of produced NGLs, resulted in prices of $21.93 per Bbl from certain West Virginia Marcellus reserves and $33.89 per Bbl from Ohio Utica reserves.

For 2017, reserves were computed using average first-day-of-the-month closing prices for the prior twelve months of $51.34 per Bbl for WTI less regional adjustments, $2.801 per Dth for Columbia Gas Transmission Corp., $2.100 per Dth for Dominion Transmission, Inc., $2.914 per Dth for the East Tennessee Natural Gas Pipeline, $2.058 per Dth for Texas Eastern Transmission Corp., $1.995 per Dth for the Tennessee, zone 4-300 Leg of Tennessee Gas Pipeline Company, $2.321 per Dth for the Tennessee LA 500 Leg of Tennessee Gas Pipeline Company, $2.665 per Dth for Waha and $2.840 per Dth for the Rockies Express Pipeline Zone 3. For 2017, NGL pricing using average first-day-of-the-month closing prices for the prior twelve months for NGL components, adjusted using the regional component makeup of produced NGLs, resulted in prices of $23.07 per Bbl from certain West Virginia Marcellus reserves, $31.11 per Bbl from certain Kentucky reserves, $29.47 per Bbl from Ohio Utica reserves and $27.93 per Bbl from Permian reserves.

(b)
Includes approximately $1,186 million, $883 million and $1,400 million for future plugging and abandonment costs as of December 31, 2019, 2018 and 2017, respectively.

Schedule of changes in the standardized measure of discounted net cash flows from natural gas and oil reserves
The following table summarizes the changes in the standardized measure of discounted future net cash flows.    
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Thousands)
Net sales and transfers of natural gas and oil produced
$
(1,884,877
)
 
$
(2,802,742
)
 
$
(1,305,186
)
Net changes in prices, production and development costs
(3,502,434
)
 
2,949,606

 
2,236,183

Extensions, discoveries and improved recovery, net of related costs
870,504

 
1,616,653

 
1,269,712

Development costs incurred
1,002,389

 
1,630,506

 
712,635

Net purchase of minerals in place

 

 
5,357,921

Net sale of minerals in place

 
(849,162
)
 
(284
)
Revisions of previous quantity estimates
(2,080,040
)
 
(811,576
)
 
(297,437
)
Accretion of discount
900,004

 
834,026

 
115,437

Net change in income taxes
1,444,368

 
(289,549
)
 
(1,477,603
)
Timing and other (a)
130,861

 
332,202

 
1,401,802

Net (decrease) increase
(3,119,225
)
 
2,609,964

 
8,013,180

Balance at January 1
11,611,898

 
9,001,934

 
988,754

Balance at December 31
$
8,492,673

 
$
11,611,898

 
$
9,001,934


(a)
Timing and other for the year ended December 31, 2017 was primarily driven by timing changes to the Company's development plan as a result of the Rice Merger described in Note 8.