XML 58 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Separation and Distribution and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2019
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations The results of operations of Equitrans Midstream are summarized below. The Company allocated transaction costs associated with the Separation and Distribution and a portion of transaction costs associated with the Rice Merger (see Note 8) to discontinued operations.
 
January 1, 2018 to November 12, 2018
 
Year Ended December 31, 2017
 
 
 
(Thousands)
Operating revenues
$
388,854

 
$
279,422

Transportation and processing
(803,858
)
 
(604,025
)
Operation and maintenance
99,671

 
80,833

Selling, general and administrative
62,702

 
53,275

Depreciation
160,701

 
106,574

Impairment of goodwill (a)
267,878

 

Transaction costs
93,062

 
85,124

Amortization of intangible assets
36,007

 
5,540

Other income
51,014

 
26,610

Interest expense
88,300

 
34,801

Income from discontinued operations before income taxes
435,405

 
543,910

Income tax expense
61,643

 
72,797

Income from discontinued operations after income taxes
373,762

 
471,113

Less: Net income from discontinued operations attributable to noncontrolling interests
237,410

 
349,613

Net income from discontinued operations
$
136,352

 
$
121,500


(a)
Following the third quarter of 2018, and prior to the Separation and Distribution, indicators of goodwill impairment were identified in the form of the announced production curtailments, which could reduce the volumetric-based fee revenues of two reporting units to which the Company's goodwill was recorded. The two reporting units, Rice Retained Midstream and RMP PA Gas Gathering, were allocated to discontinued operations as a result of the Separation and Distribution. Both of these reporting units earned a substantial portion of their revenues from volumetric-based fees, which are sensitive to changes in development plans. In estimating the fair value of these reporting units, a combination of the income approach and the market approach was used. The discounted cash flow method income approach applies significant inputs that are not observable in the public market (Level 3), including estimates and assumptions related to future throughput volumes, operating costs, capital spending and changes in working capital. The comparable company method market approach evaluates the value of a company using metrics of other businesses of similar size and industry. The reference transaction method evaluates the value of a company based on pricing multiples derived from similar transactions entered into by similar companies.

For the year ended December 31, 2018, the fair value of the Rice Retained Midstream reporting unit was greater than its carrying value, but the carrying value of the RMP PA Gas Gathering reporting unit exceeded its fair value. As a result, impairment of goodwill of $267.9 million was recorded with a corresponding decrease to goodwill in the Consolidated Balance Sheet and allocated to discontinued operations.

The following table presents cash flows from or used in discontinued operations related to Equitrans Midstream that are included, and not separately stated, in the Statements of Consolidated Cash Flows for the years ended December 31, 2018 and 2017.
 
January 1, 2018 to November 12, 2018
 
Year Ended December 31, 2017
 
 
 
(Thousands)
Cash flows from operating activities:
 
 
 
Deferred income tax (benefit) expense
$
(373,405
)
 
$
43,471

Depreciation
160,701

 
106,574

Amortization of intangibles
36,007

 
5,540

Impairment of goodwill
267,878

 

Other income
(51,450
)
 
(27,281
)
Share-based compensation expense
1,841

 
468

Cash flows from investing activities:
 
 
 
Capital expenditures
(732,727
)
 
(380,151
)
Capital contributions to Mountain Valley Pipeline, LLC (a)
(820,943
)
 
(159,550
)
Cash flows from financing activities:
 
 
 
Proceeds from issuance of debt
2,500,000

 

Increase in borrowings on credit facilities
3,378,500

 
544,084

Repayment of borrowings on credit facilities
(3,219,500
)
 
(344,000
)
Debt issuance costs and credit facility origination fees
(40,966
)
 
(2,257
)
Distributions to noncontrolling interests
(380,651
)
 
(236,123
)
Contribution to Strike Force Midstream LLC by minority owner, net of distribution

 
6,738

Acquisition of 25% of Strike Force Midstream LLC
(175,000
)
 



(a)
Mountain Valley Pipeline, LLC is a joint venture that is constructing the Mountain Valley Pipeline. EQM owns an interest in the joint venture and makes capital contributions to the joint venture.