XML 33 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CONSOLIDATED EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Consolidated Subsidiaries
EQT GP Holding, LP
EQT GP Holding, LP
Noncontrolling Interests in Consolidated Subsidiaries
EQT Midstream Partners, LP
EQT Midstream Partners, LP
Noncontrolling Interests in Consolidated Subsidiaries
Beginning Balance (in shares) at Dec. 31, 2014   151,596,000              
Beginning Balance at Dec. 31, 2014 $ 6,373,063 $ 1,466,192 $ 2,917,129 $ 199,494 $ 1,790,248        
Increase (Decrease) in Stockholders' Equity                  
Net income 321,886   85,171   236,715        
Net change in cash flow hedges:                  
Natural gas, net of tax (152,359)     (152,359)          
Interest rate, net of tax 144     144          
Pension and other post-retirement benefits liability adjustment, net of tax (901)     (901)          
Dividends ($0.12 per share) (18,310)   (18,310)            
Stock-based compensation plans, net (in shares)   996,000              
Stock-based compensation plans, net 78,434 $ 77,378     1,056        
Distributions to noncontrolling interests (121,759)       (121,759)        
Issuance of common units           $ 673,964 $ 673,964 $ 1,182,002 $ 1,182,002
Changes in ownership of consolidated subsidiaries (304,747) $ 507,228     (811,975)        
Repurchase and retirement of common stock (in shares)   (38,000)              
Repurchase and retirement of common stock (3,375) $ (1,597) (1,778)            
Ending Balance (in shares) at Dec. 31, 2015   152,554,000              
Ending Balance at Dec. 31, 2015 $ 8,028,042 $ 2,049,201 2,982,212 46,378 2,950,251        
Net change in cash flow hedges:                  
Common stock, authorized (in shares) 320,000,000                
Preferred stock, authorized shares 3,000,000                
Preferred stock, shares issued (in shares) 0                
Net income $ (131,063)   (452,983)   321,920        
Natural gas, net of tax (55,155)     (55,155)          
Interest rate, net of tax 144     144          
Pension and other post-retirement benefits liability adjustment, net of tax 10,675     10,675          
Dividends ($0.12 per share) (20,156)   (20,156)            
Stock-based compensation plans, net (in shares)   724,000              
Stock-based compensation plans, net 42,943 $ 42,782     161        
Distributions to noncontrolling interests (189,981)       (189,981)        
Issuance of common shares of EQT Corporation (in shares)   19,550,000              
Issuance of common shares of EQT Corporation 1,225,999 $ 1,225,999              
Issuance of common units 217,102       217,102        
Elimination of deferred taxes 5,921 5,921              
Changes in ownership of consolidated subsidiaries (15,194) $ 25,293     (40,487)        
Repurchase and retirement of common stock (in shares)   (1,000)              
Repurchase and retirement of common stock (30) $ (30)              
Ending Balance (in shares) at Dec. 31, 2016   172,827,000              
Ending Balance at Dec. 31, 2016 $ 9,119,247 $ 3,349,166 2,509,073 2,042 3,258,966        
Net change in cash flow hedges:                  
Common stock, authorized (in shares) 320,000,000                
Preferred stock, authorized shares 3,000,000                
Preferred stock, shares issued (in shares) 0                
Net income $ 1,858,142   1,508,529   349,613        
Natural gas, net of tax (4,982)     (4,982)          
Interest rate, net of tax 144     144          
Pension and other post-retirement benefits liability adjustment, net of tax 338     338          
Dividends ($0.12 per share) (20,827)   (20,827)            
Stock-based compensation plans, net (in shares)   580,000              
Stock-based compensation plans, net 26,626 $ 26,436     190        
Distributions to noncontrolling interests (236,123)       (236,123)        
Rice Merger, net of withholdings (in shares)   90,914,000              
Rice Merger, net of withholdings 7,665,340 $ 5,949,729     1,715,611        
Contribution from noncontrolling interest, net of distribution 6,738       6,738        
Repurchase and retirement of common stock (in shares)   (1,000)              
Repurchase and retirement of common stock (30) $ (30)              
Ending Balance (in shares) at Dec. 31, 2017   264,320,000              
Ending Balance at Dec. 31, 2017 $ 18,414,613 $ 9,325,301 $ 3,996,775 $ (2,458) $ 5,094,995        
Net change in cash flow hedges:                  
Common stock, authorized (in shares) 320,000,000                
Preferred stock, authorized shares 3,000,000                
Preferred stock, shares issued (in shares) 0