XML 69 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Natural Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2015
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of cost incurred relating to property acquisition, exploration and development
The following tables present the total aggregate capitalized costs and the costs incurred relating to natural gas, NGL and oil production activities (a):
 
 
For the Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Thousands)
At December 31:
 
 

 
 

 
 

Capitalized Costs:
 
 
 
 
 
 
Proved properties
 
$
10,918,499

 
$
9,258,298

 
$
7,702,724

Unproved properties
 
898,270

 
824,527

 
450,227

Total capitalized costs
 
11,816,769

 
10,082,825

 
8,152,951

Accumulated depreciation and depletion
 
3,425,618

 
2,693,535

 
2,134,953

Net capitalized costs
 
$
8,391,151

 
$
7,389,290

 
$
6,017,998


 
 
For the Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Thousands)
Costs incurred:
 
 
 
 
 
 
Property acquisition:
 
 

 
 

 
 

Proved properties (b)
 
$
23,890

 
$
231,322

 
$
90,390

Unproved properties (c)
 
158,405

 
493,067

 
95,861

Exploration (d)
 
53,463

 
16,023

 
4,285

Development
 
1,633,498

 
1,697,501

 
1,230,301


(a)                    Amounts exclude capital expenditures for facilities and information technology.

(b)                    Amounts include $198.2 million and $1.1 million for the purchase of Permian wells and leases, respectively, acquired in the Range transaction in 2014 and $57.0 million and $15.3 million for the purchase of Marcellus wells and leases, respectively, acquired in the Chesapeake transaction in 2013.

(c)                    Amounts include $317.2 million for the purchase of Permian leases acquired in the Range transaction in 2014. Amounts include $41.9 million for the purchase of Marcellus leases acquired in the Chesapeake transaction in 2013.

(d)                     Amounts include capitalizable exploratory costs and exploration expense, excluding impairments.
Results of operations related to natural gas, NGL and oil producing Activities
The following table presents the results of operations related to natural gas, NGL and oil production:
 
 
For the Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Thousands)
Revenues:
 
 

 
 

 
 

Affiliated
 
$
1,412

 
$
4,761

 
$
5,912

Nonaffiliated
 
1,154,422

 
1,724,771

 
1,305,026

Production costs
 
398,044

 
334,050

 
250,372

Exploration costs
 
61,970

 
21,665

 
18,483

Depreciation, depletion and accretion
 
723,448

 
592,855

 
578,641

Impairment of long-lived assets
 
118,268

 
267,339

 

Income tax (benefit) expense
 
(58,603
)
 
202,881

 
183,060

Results of operations from producing activities (excluding corporate overhead)
 
$
(87,293
)
 
$
310,742

 
$
280,382

Schedule of the entity's proved reserves
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Millions of Cubic Feet)
Total - Natural Gas, Oil, and NGLs (a)
 
 

 
 

 
 

Proved developed and undeveloped reserves:
 
 

 
 

 
 

Beginning of year
 
10,738,948

 
8,348,269

 
6,004,952

Revision of previous estimates
 
(2,194,675
)
 
(301,351
)
 
191,509

Purchase of hydrocarbons in place
 

 
102,713

 
472,798

Sale of hydrocarbons in place
 
(61
)
 
(198,657
)
 
(455
)
Extensions, discoveries and other additions
 
2,051,071

 
3,276,054

 
2,046,578

Production
 
(618,686
)
 
(488,080
)
 
(367,113
)
End of year
 
9,976,597

 
10,738,948

 
8,348,269

Proved developed reserves:
 
 

 
 

 
 

Beginning of year
 
4,826,387

 
3,985,687

 
2,798,381

End of year
 
6,279,557

 
4,826,387

 
3,985,687

Proved undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
5,912,561

 
4,362,582

 
3,206,571

End of year
 
3,697,040

 
5,912,561

 
4,362,582

(a)         Oil and NGLs were converted at the rate of one thousand Bbl equal to approximately 6 million cubic feet (MMcf).

 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Millions of Cubic Feet)
Natural Gas
 
 

 
 

 
 

Proved developed and undeveloped reserves:
 
 

 
 

 
 

Beginning of year
 
9,775,954

 
7,561,561

 
5,985,758

Revision of previous estimates
 
(2,059,531
)
 
(228,085
)
 
(375,887
)
Purchase of natural gas in place
 

 
44,867

 
472,798

Sale of natural gas in place
 
(61
)
 
(198,531
)
 
(455
)
Extensions, discoveries and other additions
 
1,955,935

 
3,040,938

 
1,844,840

Production
 
(561,986
)
 
(444,796
)
 
(365,493
)
End of year
 
9,110,311

 
9,775,954

 
7,561,561

Proved developed reserves:
 
 

 
 

 
 

Beginning of year
 
4,257,377

 
3,567,313

 
2,779,187

End of year
 
5,652,989

 
4,257,377

 
3,567,313

Proved undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 
5,518,577

 
3,994,248

 
3,206,571

End of year
 
3,457,322

 
5,518,577

 
3,994,248


 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
(Thousands of Bbls)
Oil (a)
 
 

 
 

 
 

Proved developed and undeveloped reserves:
 
 

 
 

 
 

Beginning of year
 
5,005

 
3,956

 
3,199

Revision of previous estimates
 
1,219

 
(905
)
 
270

Purchase of oil in place
 

 
2,165

 

Sale of oil in place
 

 
(3
)
 

Extensions, discoveries and other additions
 
419

 
241

 
757

Production
 
(743
)
 
(449
)
 
(270
)
End of year
 
5,900

 
5,005

 
3,956

Proved developed reserves:
 
 

 
 

 
 

Beginning of year
 
5,005

 
3,892

 
3,199

End of year
 
5,900

 
5,005

 
3,892

Proved undeveloped reserves:
 
 
 
 
 
 
Beginning of year
 

 
64

 

End of year
 

 

 
64

(a)                      One thousand Bbl equals approximately 6 million cubic feet (MMcf).
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(Thousands of Bbls)
NGLs (a)
 
 
 
 
 
Proved developed and undeveloped reserves:
 

 
 
 
 
Beginning of year
155,494

 
127,162

 

Revision of previous estimates
(23,743
)
 
(11,306
)
 
94,296

Purchase of NGLs in place

 
7,476

 

Sale of NGLs in place

 
(18
)
 

Extensions, discoveries and other additions
15,437

 
38,945

 
32,866

Production
(8,707
)
 
(6,765
)
 

End of year
138,481

 
155,494

 
127,162

Proved developed reserves:
 

 
 
 
 
Beginning of year
89,830

 
65,837

 

End of year
98,528

 
89,830

 
65,837

Proved undeveloped reserves:
 
 
 
 
 
Beginning of year
65,664

 
61,325

 

End of year
39,953

 
65,664

 
61,325

(a)                     One thousand Bbl equals approximately 6 million cubic feet (MMcf).
Schedule of estimated future net cash flows from natural gas and oil reserves
Estimated future net cash flows from natural gas and oil reserves are as follows at December 31:
 
 
2015
 
2014
 
2013
 
 
(Thousands)
Future cash inflows (a)
 
$
10,071,465

 
$
30,428,815

 
$
25,912,542

Future production costs
 
(3,415,715
)
 
(4,868,079
)
 
(4,180,136
)
Future development costs
 
(2,377,650
)
 
(5,052,195
)
 
(4,199,722
)
Future income tax expenses
 
(1,333,989
)
 
(7,718,407
)
 
(6,533,817
)
Future net cash flow
 
2,944,111

 
12,790,134

 
10,998,867

10% annual discount for estimated timing of cash flows
 
(1,966,557
)
 
(7,980,106
)
 
(7,047,588
)
Standardized measure of discounted future net cash flows
 
$
977,554

 
$
4,810,028

 
$
3,951,279

(a)
The majority of the Company’s production is sold through liquid trading points on interstate pipelines. For 2015, the reserves were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2015 of $50.28 per Bbl of oil (first day of each month closing price for West Texas Intermediate (WTI) less regional adjustments), $2.506 per Dth for Columbia Gas Transmission Corp., $1.394 per Dth for Dominion Transmission, Inc., $2.552 per Dth for the East Tennessee Natural Gas Pipeline, $1.428 per Dth for Texas Eastern Transmission Corp., $1.079 per Dth for the Tennessee, zone 4-300 Leg of Tennessee Gas Pipeline Company, $2.430 per Dth for the Tennessee LA 500 Leg of Tennessee Gas Pipeline Company, $2.473 per Dth for Waha, and $2.549 per Dth for Houston Ship Channel.  For 2015, NGL pricing using arithmetic averages of the closing prices on the first day of each month during 2015 for NGL components and adjusted using the regional component makeup of produced NGLs resulted in prices of $17.60 per Bbl of NGLs from West Virginia Marcellus reserves in Doddridge, Ritchie, and Wetzel counties, $21.69 per Bbl of NGLs from certain Kentucky reserves, $16.84 per Bbl for Utica reserves, and $17.51 per Bbl for Permian reserves.
 
 
 
For 2014, the reserves were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2014 of $94.99 per Bbl of oil (first day of each month closing price for WTI less regional adjustments), $4.278 per Dth for Columbia Gas Transmission Corp., $3.191 per Dth for Dominion Transmission, Inc., $4.350 per Dth for the East Tennessee Natural Gas Pipeline, $3.258 per Dth for Texas Eastern Transmission Corp., $2.286 per Dth for the Tennessee, zone 4-300 Leg of Tennessee Gas Pipeline Company, $4.170 per Dth for the Tennessee LA 500 Leg of Tennessee Gas Pipeline Company, $4.152 per Dth for Waha, and $4.243 per Dth for Houston Ship Channel. For 2014, NGL pricing using arithmetic averages of the closing prices on the first day of each month during 2014 for NGL components and adjusted using the regional component makeup of produced NGLs resulted in prices of $49.22 per Bbl of NGLs from West Virginia Marcellus reserves in Doddridge, Ritchie, and Wetzel counties, $49.47 per Bbl of NGLs from certain Kentucky reserves, $47.11 per Bbl for Utica reserves, and $31.92 per Bbl for Permian reserves.
 
 
 
For 2013, the reserves were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2013 of $89.22 per Bbl of oil (first day of each month closing price for WTI less regional adjustments), $3.653 per Dth for Columbia Gas Transmission Corp., $3.447 per Dth for Dominion Transmission, Inc., $3.693 per Dth for the East Tennessee Natural Gas Pipeline, $3.495 per Dth for Texas Eastern Transmission Corp., $2.842 per Dth for the Tennessee, zone 4-300 Leg of Tennessee Gas Pipeline Company and $3.521 per Dth for the Tennessee LA 500 Leg of Tennessee Gas Pipeline Company. For 2013, NGL pricing using arithmetic averages of the closing prices on the first day of each month during 2013 for NGL components and adjusted using the regional component makeup of produced NGLs resulted in prices of $51.91 per Bbl of NGLs from West Virginia Marcellus reserves in Doddridge, Ritchie, and Wetzel counties, $49.38 per Bbl of NGLs from certain Kentucky reserves, and $48.14 per Bbl for Utica reserves.
Schedule of changes in the standardized measure of discounted net cash flows from natural gas and oil reserves
Summary of changes in the standardized measure of discounted future net cash flows for the years ended December 31:
 
 
2015
 
2014
 
2013
 
 
(Thousands)
Sales and transfers of natural gas and oil produced – net
 
$
(757,789
)
 
$
(1,479,242
)
 
$
(1,060,566
)
Net changes in prices, production and development costs
 
(5,566,232
)
 
(1,525,944
)
 
(292,533
)
Extensions, discoveries and improved recovery, less related costs
 
264,735

 
2,300,923

 
1,509,002

Development costs incurred
 
971,186

 
1,023,075

 
1,319,135

Purchase of minerals in place – net
 

 
72,139

 
348,608

Sale of minerals in place – net
 
(43
)
 
(146,476
)
 
(252
)
Revisions of previous quantity estimates
 
(1,541,419
)
 
(222,195
)
 
106,170

Accretion of discount
 
600,099

 
578,676

 
343,502

Net change in income taxes
 
2,424,200

 
(529,337
)
 
(1,031,105
)
Timing and other
 
(227,211
)
 
787,130

 
554,159

Net (decrease) increase
 
(3,832,474
)
 
858,749

 
1,796,120

Beginning of year
 
4,810,028

 
3,951,279

 
2,155,159

End of year
 
$
977,554

 
$
4,810,028

 
$
3,951,279