XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 1,783,518us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,077,429us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable (less accumulated provision for doubtful accounts: $4,775 at March 31, 2015 and $5,311 at December 31, 2014) 237,067us-gaap_AccountsReceivableNetCurrent 306,085us-gaap_AccountsReceivableNetCurrent
Derivative instruments, at fair value 458,760us-gaap_DerivativeFairValueOfDerivativeAsset 458,460us-gaap_DerivativeFairValueOfDerivativeAsset
Prepaid expenses and other 43,140us-gaap_PrepaidExpenseAndOtherAssetsCurrent 62,349us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 2,522,485us-gaap_AssetsCurrent 1,904,323us-gaap_AssetsCurrent
Equity in nonconsolidated investments 46,084us-gaap_EquityMethodInvestments 0us-gaap_EquityMethodInvestments
Property, plant and equipment 14,140,428us-gaap_PropertyPlantAndEquipmentGross 13,608,151us-gaap_PropertyPlantAndEquipmentGross
Less: accumulated depreciation and depletion 3,720,366us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 3,531,337us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property, plant and equipment 10,420,062us-gaap_PropertyPlantAndEquipmentNet 10,076,814us-gaap_PropertyPlantAndEquipmentNet
Other assets 77,687us-gaap_OtherAssetsNoncurrent 83,763us-gaap_OtherAssetsNoncurrent
Total assets 13,066,318us-gaap_Assets 12,064,900us-gaap_Assets
Current liabilities:    
Current portion of long-term debt 167,243us-gaap_LongTermDebtCurrent 166,011us-gaap_LongTermDebtCurrent
Short-term loans 299,000us-gaap_ShortTermBorrowings 0us-gaap_ShortTermBorrowings
Accounts payable 326,133us-gaap_AccountsPayableCurrent 444,077us-gaap_AccountsPayableCurrent
Derivative instruments, at fair value 55,115us-gaap_DerivativeFairValueOfDerivativeLiability 22,942us-gaap_DerivativeFairValueOfDerivativeLiability
Other current liabilities 208,084us-gaap_OtherLiabilitiesCurrent 200,449us-gaap_OtherLiabilitiesCurrent
Total current liabilities 1,055,575us-gaap_LiabilitiesCurrent 833,479us-gaap_LiabilitiesCurrent
Long-term debt 2,818,200us-gaap_LongTermDebtNoncurrent 2,822,889us-gaap_LongTermDebtNoncurrent
Deferred income taxes 1,765,641us-gaap_DeferredTaxLiabilitiesNoncurrent 1,750,870us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities and credits 286,737us-gaap_OtherLiabilitiesNoncurrent 284,599us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 5,926,153us-gaap_Liabilities 5,691,837us-gaap_Liabilities
Stockholders’ equity:    
Common stock, no par value, authorized 320,000 shares, shares issued: 175,384 at March 31, 2015 and 175,384 at December 31, 2014 1,994,659us-gaap_CommonStockValue 1,895,632us-gaap_CommonStockValue
Treasury stock, shares at cost: 23,038 at March 31, 2015 and 23,788 at December 31, 2014 (415,875)us-gaap_TreasuryStockValue (429,440)us-gaap_TreasuryStockValue
Retained earnings 3,085,994us-gaap_RetainedEarningsAccumulatedDeficit 2,917,129us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 158,981us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 199,494us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total common stockholders’ equity 4,823,759us-gaap_StockholdersEquity 4,582,815us-gaap_StockholdersEquity
Noncontrolling interests in consolidated subsidiaries 2,316,406us-gaap_MinorityInterest 1,790,248us-gaap_MinorityInterest
Total equity 7,140,165us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 6,373,063us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 13,066,318us-gaap_LiabilitiesAndStockholdersEquity $ 12,064,900us-gaap_LiabilitiesAndStockholdersEquity