XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
6 Months Ended
Aug. 31, 2018
Business Combinations [Abstract]  
Summary of Purchase Price

The purchase price of Wright was as follows (in thousands):

 

Ennis common stock issued 829,126 shares

 

$

16,218

 

Cash

 

 

22,299

 

Purchase price of Wright Business Graphics

 

$

38,517

 

 

Summary of Preliminary Purchase Price Allocation

The following is a summary of the preliminary purchase price allocation for Wright (in thousands):

 

Accounts receivable

 

$

5,190

 

Prepaid Expenses

 

 

427

 

Inventories

 

 

4,365

 

Other assets

 

 

88

 

Property, plant & equipment

 

 

10,379

 

Noncompete

 

 

447

 

Customer lists

 

 

12,900

 

Trade names

 

 

3,830

 

Goodwill

 

 

10,341

 

Accounts payable and accrued liabilities

 

 

(4,166

)

Deferred income taxes

 

 

(5,284

)

 

 

$

38,517

 

 

Summary of Operating Information on a Pro Forma Basis

The following table represents certain operating information on a pro forma basis as though all Wright operations had been acquired as of March 1, 2017, after the estimated impact of adjustments such as amortization of intangible assets, interest expense and related tax effects (in thousands, except per share amounts).

 

 

Three months ended

 

 

Three months ended

 

 

Six months ended

 

 

Six months ended

 

 

 

August 31, 2018

 

 

August 31, 2017

 

 

August 31, 2018

 

 

August 31, 2017

 

Pro forma net sales

 

$

107,807

 

 

$

108,945

 

 

$

215,129

 

 

$

218,364

 

Pro forma net earnings

 

 

10,135

 

 

 

9,124

 

 

 

20,144

 

 

 

18,743

 

Pro forma earnings per share - diluted

 

 

0.39

 

 

 

0.36

 

 

 

0.79

 

 

 

0.74