XML 44 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets (Tables)
3 Months Ended
May 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount and Accumulated Amortization of Intangible Assets

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

As of May 31, 2025

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

6.4

 

 

$

32,421

 

 

$

17,038

 

 

$

15,383

 

Customer lists

 

 

7.6

 

 

 

93,273

 

 

 

66,306

 

 

 

26,967

 

Non-compete

 

 

1.0

 

 

 

280

 

 

 

224

 

 

 

56

 

Technology

 

 

4.5

 

 

 

650

 

 

 

232

 

 

 

418

 

Total

 

 

7.1

 

 

$

126,624

 

 

$

83,800

 

 

$

42,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

6.9

 

 

$

30,911

 

 

$

16,544

 

 

$

14,367

 

Customer lists

 

 

4.8

 

 

 

83,303

 

 

 

64,890

 

 

 

18,413

 

Non-compete

 

 

0.8

 

 

 

261

 

 

 

212

 

 

 

49

 

Technology

 

 

4.8

 

 

 

650

 

 

 

209

 

 

 

441

 

Total

 

 

5.7

 

 

$

115,125

 

 

$

81,855

 

 

$

33,270

 

Estimated Amortization Expense

The Company’s estimated amortization expense for the current and next five fiscal years is as follows (in thousands):

 

2026 (remaining)

 

$

6,726

 

2027

 

$

7,759

 

2028

 

$

6,245

 

2029

 

$

5,609

 

2030

 

$

4,394

 

2031

 

$

3,731

 

Changes in Net Carrying Amount of Goodwill

Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):

 

Balance as of March 1, 2024

 

$

94,349

 

Goodwill acquired

 

 

 

Balance as of February 28, 2025

 

 

94,349

 

Goodwill acquired

 

 

12,407

 

Balance as of May 31, 2025

 

$

106,756