XML 29 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets
12 Months Ended
Feb. 28, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill is tested for impairment at the single reporting unit level. The annual impairment test of goodwill and intangible assets is performed as of December 1 of each fiscal year.

 

The Company uses qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of the reporting unit exceeds its carrying amount, including goodwill. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, overall financial performance of the business, and performance of the share price of the Company.

 

If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then step one (a quantitative assessment) is applied in making an impairment evaluation under ASC 350. The quantitative evaluation utilizes multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things,

selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. If the evaluation results in the fair value of the goodwill for the reporting unit being lower than the carrying value, an impairment charge is recorded. A goodwill impairment charge was not required for fiscal years 2025, 2024, or 2023.

Definite-lived intangible assets are amortized over their estimated useful lives and tested for impairment if events or changes in circumstances indicate that the asset may be impaired.

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

As of February 28, 2025

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

6.9

 

 

$

30,911

 

 

$

16,544

 

 

$

14,367

 

Customer lists

 

 

4.8

 

 

 

83,303

 

 

 

64,890

 

 

 

18,413

 

Non-compete

 

 

0.8

 

 

 

261

 

 

 

212

 

 

 

49

 

Technology

 

 

4.8

 

 

 

650

 

 

 

209

 

 

 

441

 

Total

 

 

5.7

 

 

$

115,125

 

 

$

81,855

 

 

$

33,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Definite-lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

7.6

 

 

$

29,817

 

 

$

14,366

 

 

$

15,451

 

Customer lists

 

 

5.1

 

 

 

81,753

 

 

 

59,473

 

 

 

22,280

 

Non-compete

 

 

1.6

 

 

 

238

 

 

 

176

 

 

 

62

 

Technology

 

 

5.8

 

 

 

650

 

 

 

116

 

 

 

534

 

Total

 

 

6.1

 

 

$

112,458

 

 

$

74,131

 

 

$

38,327

 

 

Aggregate amortization expense for each of the fiscal years 2025, 2024 and 2023 was approximately $7.7 million, $7.6 million and $7.2 million, respectively.

The Company’s estimated amortization expense for the next five fiscal years is as follows (in thousands):

 

2026

 

$

7,235

 

2027

 

$

6,140

 

2028

 

$

4,634

 

2029

 

$

3,999

 

2030

 

$

2,784

 

 

Changes in the net carrying amount of goodwill for fiscal years 2025 and 2024 are as follows (in thousands):

 

Balance as of March 1, 2023

 

$

91,819

 

Goodwill acquired

 

 

2,530

 

Balance as of February 29, 2024

 

 

94,349

 

Goodwill acquired

 

 

 

Balance as of February 28, 2025

 

$

94,349

 

 

No goodwill was added related to the acquisition of PTI during fiscal year 2025. During fiscal year 2024, $2.5 million was added to goodwill related to the acquisitions of Stylecraft, UMC, Eagle and Diamond.