XML 19 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Pay vs Performance Disclosure
12 Months Ended
Feb. 28, 2023
USD ($)
Feb. 28, 2022
USD ($)
Feb. 28, 2021
USD ($)
Pay vs Performance Disclosure [Table]      
Pay vs Performance [Table Text Block]

The following table presents the Company’s pay versus performance disclosure as required by the SEC. The “Compensation Actually Paid” portions of this table are calculated in accordance with SEC rules and include certain amounts that were not received during the respective fiscal year and may not be received in the future. The section of the proxy statement captioned, “Compensation Discussion and Analysis” describes how the Compensation Committee links pay to performance.

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

Average

 

Value of Initial Fixed $100

 

 

 

 

 

 

 

 

 

 

Table Total

 

Compensation

 

Investment Based on:

 

 

 

 

 

 

 

 

 

 

for

 

Actually

 

 

 

Peer

 

 

 

 

 

 

Summary

 

 

 

Non PEO

 

Paid to Non-

 

 

 

Group

 

 

 

 

 

 

Compensation

 

Compensation

 

Named

 

PEO Named

 

Total

 

Total

 

 

 

 

 

 

Table Total

 

Actually Paid

 

Executive

 

Executive

 

Shareholder

 

Shareholder

 

Net

 

Return on

Year (1)

 

for PEO

 

to PEO (2)

 

Officers

 

Officers (2)

 

Return (3)

 

Return (3)*

 

Income

 

Equity (4)

2023

 

$2,632,890

 

$4,044,738

 

$824,338

 

$979,498

 

$125.43

 

$114.97

 

$47,300,000

 

14.9%

2022

 

$5,687,358

 

$5,103,765

 

$658,855

 

$570,072

 

$103.08

 

$109.91

 

$28,982,000

 

9.6%

2021

 

$2,347,282

 

$1,908,987

 

$599,663

 

$517,508

 

$103.62

 

$125.70

 

$24,094,000

 

8.1%

 

(1)
For each covered year, Keith S. Walters served as our Chief Executive Officer. For 2023, our other NEO's were: Vera Burnett, Dan Gus, Wade Brewer and Ronald M. Graham. For 2022 our other NEO's were Vera Burnett, Dan Gus, Ronald M. Graham and Michael D. Magill. For 2021 our other NEO's were Vera Burnett, Ronald M. Graham and Michael D. Magill.
(2)
Amounts reported in this column are based on total compensation reported for our CEO and for other NEOs, respectively, in the Summary Compensation Table for the indicated fiscal years and adjusted as shown in the table below. Fair value of equity awards was computed in accordance with the Company’s methodology used for financial reporting purposes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

 

 

Prior

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-End

 

 

Vest

 

 

 

 

 

in fair

 

 

Year-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fair

 

 

Date

 

 

Change in

 

 

value of

 

 

End

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant

 

 

value of

 

 

fair

 

 

fair value

 

 

awards

 

 

fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date fair

 

 

awards

 

 

value of

 

 

of awards

 

 

granted

 

 

value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value of

 

 

granted in

 

 

awards

 

 

granted

 

 

in prior

 

 

of any

 

 

 

 

 

 

 

 

 

 

 

 

Minus

 

 

Plus

 

 

current

 

 

current

 

 

granted

 

 

in prior

 

 

years

 

 

awards

 

 

Dividends

 

 

 

 

 

 

 

 

 

SCT

 

 

Pension

 

 

year

 

 

year

 

 

and

 

 

years and

 

 

and

 

 

forfeited

 

 

Paid

 

 

 

 

 

 

Summary

 

 

Change in

 

 

Value

 

 

grants as

 

 

unvested

 

 

vested in

 

 

unvested

 

 

vested in

 

 

during

 

 

in FY on

 

 

 

 

Principal

 

Compensation

 

 

Pension

 

 

Service

 

 

disclosed

 

 

at

 

 

current

 

 

at

 

 

current

 

 

current

 

 

Unvested

 

 

Compensation

 

Position

 

Table

 

 

Value

 

 

Cost

 

 

in the SCT

 

 

year-end

 

 

year

 

 

year-end

 

 

year

 

 

year

 

 

Awards

 

 

Actually Paid

 

CEO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

$

2,632,890

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,469,765

 

 

$

(57,917

)

 

$

-

 

 

$

-

 

 

$

4,044,738

 

2022

 

$

5,687,358

 

 

$

(67,692

)

 

$

-

 

 

$

(4,110,495

)

 

$

3,124,699

 

 

$

464,256

 

 

$

(30,363

)

 

$

7,537

 

 

$

-

 

 

$

28,465

 

 

$

5,103,765

 

2021

 

$

2,347,282

 

 

$

(87,917

)

 

$

-

 

 

$

(697,972

)

 

$

521,880

 

 

$

-

 

 

$

(11,153

)

 

$

(222,679

)

 

$

-

 

 

$

59,546

 

 

$

1,908,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-CEO Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

$

824,338

 

 

$

(8,997

)

 

$

22,739

 

 

$

(223,506

)

 

$

305,561

 

 

$

-

 

 

$

61,078

 

 

$

(1,715

)

 

$

-

 

 

$

-

 

 

$

979,498

 

2022

 

$

658,855

 

 

$

(51,994

)

 

$

7,084

 

 

$

(228,154

)

 

$

174,483

 

 

$

55,846

 

 

$

(716

)

 

$

(613

)

 

$

-

 

 

$

671

 

 

$

570,072

 

2021

 

$

599,663

 

 

$

(61,703

)

 

$

6,696

 

 

$

(72,095

)

 

$

53,917

 

 

$

-

 

 

$

(1,152

)

 

$

(13,969

)

 

$

-

 

 

$

6,151

 

 

$

517,508

 

 

(3)
Total shareholder return amounts assume an initial investment of $100 on February 28, 2020. The peer group used for purposes of the total shareholder return comparison is the peer group published in the Company’s 2021 proxy statement because the Company’s standing within that peer group with respect to total shareholder return as of February 29, 2024 will be used after FY 2024 to calculate the vesting levels of the RSUs issued in 2021 and 2022.
(4)
In accordance with SEC rules, the Company is required to include in the Pay Versus Performance Table the “most important” financial performance measure (as determined by the Company) used to link compensation actually paid to our executive officers to Company performance for the most recently completed fiscal year. The Company determined Return on Equity which is a metric included in our Annual Performance Bonus and Long Term Incentive Program, meets this requirement, and therefore, we have included this performance measure in the Pay Versus Performance Table.
   
Company Selected Measure Name Return on Equity    
Named Executive Officers, Footnote [Text Block]
(1)
For each covered year, Keith S. Walters served as our Chief Executive Officer. For 2023, our other NEO's were: Vera Burnett, Dan Gus, Wade Brewer and Ronald M. Graham. For 2022 our other NEO's were Vera Burnett, Dan Gus, Ronald M. Graham and Michael D. Magill. For 2021 our other NEO's were Vera Burnett, Ronald M. Graham and Michael D. Magill.
   
Peer Group Issuers, Footnote [Text Block]
(3)
Total shareholder return amounts assume an initial investment of $100 on February 28, 2020. The peer group used for purposes of the total shareholder return comparison is the peer group published in the Company’s 2021 proxy statement because the Company’s standing within that peer group with respect to total shareholder return as of February 29, 2024 will be used after FY 2024 to calculate the vesting levels of the RSUs issued in 2021 and 2022.
   
PEO Total Compensation Amount $ 2,632,890 $ 5,687,358 $ 2,347,282
PEO Actually Paid Compensation Amount $ 4,044,738 5,103,765 1,908,987
Adjustment To PEO Compensation, Footnote [Text Block]
(2)
Amounts reported in this column are based on total compensation reported for our CEO and for other NEOs, respectively, in the Summary Compensation Table for the indicated fiscal years and adjusted as shown in the table below. Fair value of equity awards was computed in accordance with the Company’s methodology used for financial reporting purposes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

 

 

Prior

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-End

 

 

Vest

 

 

 

 

 

in fair

 

 

Year-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fair

 

 

Date

 

 

Change in

 

 

value of

 

 

End

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant

 

 

value of

 

 

fair

 

 

fair value

 

 

awards

 

 

fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date fair

 

 

awards

 

 

value of

 

 

of awards

 

 

granted

 

 

value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value of

 

 

granted in

 

 

awards

 

 

granted

 

 

in prior

 

 

of any

 

 

 

 

 

 

 

 

 

 

 

 

Minus

 

 

Plus

 

 

current

 

 

current

 

 

granted

 

 

in prior

 

 

years

 

 

awards

 

 

Dividends

 

 

 

 

 

 

 

 

 

SCT

 

 

Pension

 

 

year

 

 

year

 

 

and

 

 

years and

 

 

and

 

 

forfeited

 

 

Paid

 

 

 

 

 

 

Summary

 

 

Change in

 

 

Value

 

 

grants as

 

 

unvested

 

 

vested in

 

 

unvested

 

 

vested in

 

 

during

 

 

in FY on

 

 

 

 

Principal

 

Compensation

 

 

Pension

 

 

Service

 

 

disclosed

 

 

at

 

 

current

 

 

at

 

 

current

 

 

current

 

 

Unvested

 

 

Compensation

 

Position

 

Table

 

 

Value

 

 

Cost

 

 

in the SCT

 

 

year-end

 

 

year

 

 

year-end

 

 

year

 

 

year

 

 

Awards

 

 

Actually Paid

 

CEO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

$

2,632,890

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,469,765

 

 

$

(57,917

)

 

$

-

 

 

$

-

 

 

$

4,044,738

 

2022

 

$

5,687,358

 

 

$

(67,692

)

 

$

-

 

 

$

(4,110,495

)

 

$

3,124,699

 

 

$

464,256

 

 

$

(30,363

)

 

$

7,537

 

 

$

-

 

 

$

28,465

 

 

$

5,103,765

 

2021

 

$

2,347,282

 

 

$

(87,917

)

 

$

-

 

 

$

(697,972

)

 

$

521,880

 

 

$

-

 

 

$

(11,153

)

 

$

(222,679

)

 

$

-

 

 

$

59,546

 

 

$

1,908,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-CEO Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

$

824,338

 

 

$

(8,997

)

 

$

22,739

 

 

$

(223,506

)

 

$

305,561

 

 

$

-

 

 

$

61,078

 

 

$

(1,715

)

 

$

-

 

 

$

-

 

 

$

979,498

 

2022

 

$

658,855

 

 

$

(51,994

)

 

$

7,084

 

 

$

(228,154

)

 

$

174,483

 

 

$

55,846

 

 

$

(716

)

 

$

(613

)

 

$

-

 

 

$

671

 

 

$

570,072

 

2021

 

$

599,663

 

 

$

(61,703

)

 

$

6,696

 

 

$

(72,095

)

 

$

53,917

 

 

$

-

 

 

$

(1,152

)

 

$

(13,969

)

 

$

-

 

 

$

6,151

 

 

$

517,508

 

   
Non-PEO NEO Average Total Compensation Amount $ 824,338 658,855 599,663
Non-PEO NEO Average Compensation Actually Paid Amount $ 979,498 570,072 517,508
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]
(2)
Amounts reported in this column are based on total compensation reported for our CEO and for other NEOs, respectively, in the Summary Compensation Table for the indicated fiscal years and adjusted as shown in the table below. Fair value of equity awards was computed in accordance with the Company’s methodology used for financial reporting purposes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

 

 

Prior

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-End

 

 

Vest

 

 

 

 

 

in fair

 

 

Year-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fair

 

 

Date

 

 

Change in

 

 

value of

 

 

End

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant

 

 

value of

 

 

fair

 

 

fair value

 

 

awards

 

 

fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date fair

 

 

awards

 

 

value of

 

 

of awards

 

 

granted

 

 

value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value of

 

 

granted in

 

 

awards

 

 

granted

 

 

in prior

 

 

of any

 

 

 

 

 

 

 

 

 

 

 

 

Minus

 

 

Plus

 

 

current

 

 

current

 

 

granted

 

 

in prior

 

 

years

 

 

awards

 

 

Dividends

 

 

 

 

 

 

 

 

 

SCT

 

 

Pension

 

 

year

 

 

year

 

 

and

 

 

years and

 

 

and

 

 

forfeited

 

 

Paid

 

 

 

 

 

 

Summary

 

 

Change in

 

 

Value

 

 

grants as

 

 

unvested

 

 

vested in

 

 

unvested

 

 

vested in

 

 

during

 

 

in FY on

 

 

 

 

Principal

 

Compensation

 

 

Pension

 

 

Service

 

 

disclosed

 

 

at

 

 

current

 

 

at

 

 

current

 

 

current

 

 

Unvested

 

 

Compensation

 

Position

 

Table

 

 

Value

 

 

Cost

 

 

in the SCT

 

 

year-end

 

 

year

 

 

year-end

 

 

year

 

 

year

 

 

Awards

 

 

Actually Paid

 

CEO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

$

2,632,890

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,469,765

 

 

$

(57,917

)

 

$

-

 

 

$

-

 

 

$

4,044,738

 

2022

 

$

5,687,358

 

 

$

(67,692

)

 

$

-

 

 

$

(4,110,495

)

 

$

3,124,699

 

 

$

464,256

 

 

$

(30,363

)

 

$

7,537

 

 

$

-

 

 

$

28,465

 

 

$

5,103,765

 

2021

 

$

2,347,282

 

 

$

(87,917

)

 

$

-

 

 

$

(697,972

)

 

$

521,880

 

 

$

-

 

 

$

(11,153

)

 

$

(222,679

)

 

$

-

 

 

$

59,546

 

 

$

1,908,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-CEO Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

$

824,338

 

 

$

(8,997

)

 

$

22,739

 

 

$

(223,506

)

 

$

305,561

 

 

$

-

 

 

$

61,078

 

 

$

(1,715

)

 

$

-

 

 

$

-

 

 

$

979,498

 

2022

 

$

658,855

 

 

$

(51,994

)

 

$

7,084

 

 

$

(228,154

)

 

$

174,483

 

 

$

55,846

 

 

$

(716

)

 

$

(613

)

 

$

-

 

 

$

671

 

 

$

570,072

 

2021

 

$

599,663

 

 

$

(61,703

)

 

$

6,696

 

 

$

(72,095

)

 

$

53,917

 

 

$

-

 

 

$

(1,152

)

 

$

(13,969

)

 

$

-

 

 

$

6,151

 

 

$

517,508

 

   
Tabular List [Table Text Block]
Income
Return on Equity
Revenue
EBITDA
   
Total Shareholder Return Amount $ 125.43 103.08 103.62
Peer Group Total Shareholder Return Amount 114.97 109.91 125.70
Net Income (Loss) $ 47,300,000 $ 28,982,000 $ 24,094,000
Company Selected Measure Amount 0.149 0.096 0.081
PEO Name Keith S. Walters Keith S. Walters Keith S. Walters
Measure [Axis]: 1      
Pay vs Performance Disclosure [Table]      
Measure Name Return on Equity    
Non-GAAP Measure Description [Text Block]
(4)
In accordance with SEC rules, the Company is required to include in the Pay Versus Performance Table the “most important” financial performance measure (as determined by the Company) used to link compensation actually paid to our executive officers to Company performance for the most recently completed fiscal year. The Company determined Return on Equity which is a metric included in our Annual Performance Bonus and Long Term Incentive Program, meets this requirement, and therefore, we have included this performance measure in the Pay Versus Performance Table.
   
Measure [Axis]: 2      
Pay vs Performance Disclosure [Table]      
Measure Name Income    
Measure [Axis]: 3      
Pay vs Performance Disclosure [Table]      
Measure Name Revenue    
Measure [Axis]: 4      
Pay vs Performance Disclosure [Table]      
Measure Name EBITDA    
PEO [Member] | Change in Pension Value [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ 0 $ (67,692) $ (87,917)
PEO [Member] | Pension Value Service Cost [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 0
PEO [Member] | Grant Date Fair Value of Current Year Grants [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 (4,110,495) (697,972)
PEO [Member] | Year-End Fair Value of Awards Granted in Current Year Unvested at Year End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 3,124,699 521,880
PEO [Member] | Vest Date Fair Value of Awards Granted and Vested in Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 464,256 0
PEO [Member] | Change in Fair Value of Awards Granted in Prior Years and Unvested at Year-End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 1,469,765 (30,363) (11,153)
PEO [Member] | Change in Fair Value of Awards Granted in Prior Years and vested in Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (57,917) 7,537 (222,679)
PEO [Member] | Prior Year-End Fair Value of Any Awards Forfeited During Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 0
PEO [Member] | Dividends Paid in FY on Unvested Awards [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 28,465 59,546
Non-PEO NEO [Member] | Change in Pension Value [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (8,997) (51,994) (61,703)
Non-PEO NEO [Member] | Pension Value Service Cost [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 22,739 7,084 6,696
Non-PEO NEO [Member] | Grant Date Fair Value of Current Year Grants [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (223,506) (228,154) (72,095)
Non-PEO NEO [Member] | Year-End Fair Value of Awards Granted in Current Year Unvested at Year End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 305,561 174,483 53,917
Non-PEO NEO [Member] | Vest Date Fair Value of Awards Granted and Vested in Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 55,846 0
Non-PEO NEO [Member] | Change in Fair Value of Awards Granted in Prior Years and Unvested at Year-End [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 61,078 (716) (1,152)
Non-PEO NEO [Member] | Change in Fair Value of Awards Granted in Prior Years and vested in Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (1,715) (613) (13,969)
Non-PEO NEO [Member] | Prior Year-End Fair Value of Any Awards Forfeited During Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 0 0 0
Non-PEO NEO [Member] | Dividends Paid in FY on Unvested Awards [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ 0 $ 671 $ 6,151