XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangible Assets (Tables)
3 Months Ended
May 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount and Accumulated Amortization of Intangible Assets

The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Gross

 

 

 

 

 

 

 

 

 

Life

 

 

Carrying

 

 

Accumulated

 

 

 

 

As of May 31, 2022

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Net

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

10.8

 

 

$

28,207

 

 

$

10,796

 

 

$

17,411

 

Customer lists

 

 

5.8

 

 

 

76,458

 

 

 

50,154

 

 

 

26,304

 

Non-compete

 

 

3.1

 

 

 

877

 

 

 

780

 

 

 

97

 

Total

 

 

7.8

 

 

$

105,542

 

 

$

61,730

 

 

$

43,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of February 28, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Amortized intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

 

11.0

 

 

$

28,207

 

 

$

10,301

 

 

$

17,906

 

Customer lists

 

 

6.1

 

 

 

76,458

 

 

 

48,903

 

 

 

27,555

 

Non-compete

 

 

3.3

 

 

 

877

 

 

 

769

 

 

 

108

 

Total

 

 

8.0

 

 

$

105,542

 

 

$

59,973

 

 

$

45,569

 

Estimated Amortization Expense

The Company’s estimated amortization expense for the current and next four fiscal years is as follows (in thousands):

 

2023

 

$

7,016

 

2024

 

$

6,975

 

2025

 

$

6,802

 

2026

 

$

6,186

 

2027

 

$

5,103

 

Changes in Net Carrying Amount of Goodwill

Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):

 

Balance as of March 1, 2021

 

$

88,647

 

Goodwill acquired

 

 

30

 

Balance as of February 28, 2022

 

 

88,677

 

Balance as of May 31, 2022

 

$

88,677