Condensed Consolidated Statements of Operations (Unaudited) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Revenue:
Rent income, from a related party	$ 2,021,980	$ 2,021,980	$ 4,038,275	$ 4,038,275
Interest and dividend income	3,261	3,959	4,660	6,379
Total revenue	2,025,241	2,025,939	4,042,935	4,044,654
Expenses:
Interest on mortgages	1,678,262	1,678,261	3,339,912	3,339,912
Supervisory services, to a related party	196,104	39,854	392,209	79,708
Depreciation of building and improvements	314,708	314,708	629,415	629,415
Professional fees and miscellaneous expenses, including amounts paid to a related party	93,586	15,199	183,974	34,977
Total expenses	2,282,660	2,048,022	4,545,510	4,084,012
Net Loss	(257,419)	(22,083)	(502,575)	(39,358)
Loss per $10,000 participation unit, based on 3,300 participation units outstanding during the period	$ (78.01)	$ (6.69)	$ (152.30)	$ (11.93)
Distributions per $10,000 participation unit consisted of the following:
Income	$ 0	$ 0	$ 0	$ 0
Return of capital	$ 294.64	$ 294.64	$ 589.29	$ 1,608.06
Total distributions	$ 294.64	$ 294.64	$ 589.29	$ 1,608.06