Condensed Consolidated Balance Sheets (Unaudited) (USD $)	6 Months Ended	12 Months Ended
	Jun. 30, 2011	Dec. 31, 2010
Real Estate:
Building	$ 38,933,801	$ 38,933,801
Less: Accumulated depreciation	9,193,438	8,694,307
Building, net	29,740,363	30,239,494
Building improvements	10,162,577	10,162,577
Less: Accumulated depreciation	541,518	411,235
Building improvements, net	9,621,059	9,751,342
Land	21,550,588	21,550,588
Total real estate, net	60,912,010	61,541,424
Cash and cash equivalents	19,139,852	25,318,179
Restricted cash	1,887,996	896,965
Due from Supervisor	324,111	324,111
Other receivables	89,525	92,118
Deferred costs	2,039,477	1,038,603
Due from Sublessee	8,961,815	8,961,815
Other assets	250,000	100,000
Mortgage financing costs, less accumulated amortization of $2,790,351 in 2011 and $2,457,051 in 2010	568,307	901,607
Total assets	94,173,093	99,174,822
Liabilities:
Mortgages payable	92,000,000	92,000,000
Accrued mortgage interest	498,333	514,944
Additional rent due to Sublessee	0	1,888,629
Accrued supervisory fees, to a related party	0	312,500
Accrued expenses	216,775	553,522
Total liabilities	92,715,108	95,269,595
Commitments and contingencies
Members' equity (At June 30, 2011 and December 31, 2010, there were 3,300 units (at $10,000 per unit) of participation units outstanding)	1,457,985	3,905,227
Total liabilities and members' equity	$ 94,173,093	$ 99,174,822