XML 62 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Risk Management and Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Risk Management and Derivative Financial Instruments  
Schedule of fair value of derivative financial instruments, balance sheet classification

 

As of September 30, 2015 and December 31, 2014, we have recorded the following assets and liabilities representing the fair value of derivative financial instruments, (in thousands):

 

 

 

 

 

September
30,

 

December 31,

 

ASSET DERIVATIVES

 

2015

 

2014

 

Hedging instruments

 

Balance Sheet Classification

 

Fair Value

 

Fair Value

 

Natural gas contracts, gas segment

 

Current assets

 

$

 

$

 

 

 

Non-current other assets

 

17 

 

 

 

 

 

 

 

 

 

 

Natural gas contracts, electric segment

 

Current assets

 

 

 

Transmission congestion rights, electric segment

 

Current assets

 

2,130 

 

3,900 

 

 

 

 

 

 

 

 

 

Total derivatives assets

 

 

 

$

2,152 

 

$

3,901 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

LIABILITY DERIVATIVES

 

2015

 

2014

 

Hedging instruments

 

Balance Sheet Classification

 

Fair Value

 

Fair Value

 

Natural gas contracts, gas segment

 

Current liabilities

 

$

219 

 

$

476 

 

 

 

Non-current liabilities and deferred credits

 

22 

 

 

 

 

 

 

 

 

 

 

 

Natural gas contracts, electric segment

 

Current liabilities

 

4,152 

 

5,993 

 

 

 

Non-current liabilities and deferred credits

 

3,039 

 

3,243 

 

 

 

 

 

 

 

 

 

Total derivatives liabilities

 

 

 

$

7,432 

 

$

9,712 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of mark-to-market pre-tax gains/(losses) from non-designated derivative instruments - electric segment

 

The following tables set forth “mark-to-market” pre-tax gains/(losses) from non-designated derivative instruments for the electric segment for each of the periods ended September 30, (in thousands):

 

Non-Designated Hedging

 

Balance Sheet

 

 

 

Instruments - Due to

 

Classification of

 

Amount of Gain / (Loss) Recognized on Balance Sheet

 

Regulatory Accounting

 

Gain / (Loss) on

 

Three Months Ended

 

Nine Months Ended

 

Twelve Months Ended

 

Electric Segment

 

Derivative

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Commodity contracts

 

Regulatory (assets)/liabilities

 

$

(1,690

)

$

(2,695

)

$

(3,909

)

$

(537

)

$

(10,152

)

$

903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission congestion rights

 

Regulatory (assets)/liabilities

 

125

 

(267

)

4,750

 

11,385

 

6,322

 

13,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Electric Segment

 

 

 

$

(1,565

)

$

(2,962

)

$

841

 

$

10,848

 

$

(3,830

)

$

14,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated Hedging

 

Income 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments - Due to

 

Classification of 

 

Amount of Gain / (Loss) Recognized in Income on Derivative

 

Regulatory Accounting

 

Gain / (Loss) on

 

Three Months Ended

 

Nine Months Ended

 

Twelve Months Ended

 

Electric Segment

 

Derivative

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Commodity contracts

 

Fuel and purchased power expense

 

$

(4,104

)

$

(1,849

)

$

(6,381

)

$

(934

)

$

(7,105

)

$

(1,187

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission congestion rights

 

Fuel and purchased power expense

 

1,133

 

3,677

 

6,446

 

8,899

 

8,653

 

8,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Electric Segment

 

 

 

$

(2,971

)

$

1,828

 

$

65

 

$

7,965

 

$

1,548

 

$

7,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of volumes and percentage of anticipated volume of natural gas usage for entity's electric operations with procurement guidelines

 

 

 

 

 

Dth Hedged

 

Procurement

 

Year

 

% Hedged

 

Physical

 

Financial

 

Average Price

 

Guidelines

 

Remainder 2015

 

47 

%

 

600,000 

 

$

4.486 

 

Up to 100%

 

2016

 

54 

%

2,676,000 

 

2,580,000 

 

$

3.795 

 

60%

 

2017

 

20 

%

782,900 

 

1,300,000 

 

$

4.133 

 

40%

 

2018

 

10 

%

565,000 

 

500,000 

 

$

4.121 

 

20%

 

2019

 

%

 

 

$

 

10%

 

 

Schedule of transmission congestion rights (TCR)

 

At September 30, 2015, the following transmission congestion rights (TCR) have been obtained to hedge congestion risk in the SPP IM (dollars in thousands):

 

Year

 

Monthly MWH Hedged

 

Estimated Fair Value

 

2015

 

2,608 

 

$

2,130 

 

 

Schedule of minimum percentage of winter season usage hedged by year of the entity's gas operations

 

The following table sets forth our long-term hedge strategy of mitigating price volatility for our customers by hedging a minimum of expected gas usage for the current winter season and the next two winter seasons by the beginning of the Actual Cost Adjustment (ACA) year at September 1 and illustrates our hedged position as of September 30, 2015 (Dth in thousands).

 

Season

 

Minimum %
Hedged*

 

Dth Hedged
Financial

 

Dth Hedged
Physical

 

Dth in Storage

 

Actual % Hedged

 

Current

 

50%

 

780,000 

 

 

1,617,261 

 

74 

%

Second

 

Up to 50%

 

100,000 

 

 

 

%

Third

 

Up to 20%

 

140,000 

 

 

 

%

 

*Procurement guidelines

Schedule of mark-to-market pre-tax gains/(losses) from non-designated derivative instruments - gas segment

 

The following table sets forth “mark-to-market” pre-tax gains / (losses) from derivatives not designated as hedging instruments for the gas segment for each of the periods ended September 30, (in thousands).

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated Hedging

 

Classification of 

 

Amount of Gain/(Loss) Recognized on Balance Sheet

 

Instruments Due to Regulatory

 

Gain / (Loss) on 

 

Three Months Ended

 

Nine Months Ended 

 

Twelve Months Ended

 

Accounting - Gas Segment

 

Derivative

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

Commodity contracts

 

Regulatory (assets)/liabilities

 

$

(236

)

$

(23

)

$

(50

)

$

86

 

$

(647

)

$

141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Gas Segment

 

 

 

$

(236

)

$

(23

)

$

(50

)

$

86

 

$

(647

)

$

141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of margin deposit assets

 

(in millions)

 

September 30, 2015

 

December 31, 2014

 

Margin deposit assets

 

$

7.6 

 

$

9.1