XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Operating revenues:        
Electric $ 142,641us-gaap_RegulatedOperatingRevenueElectricNonNuclear $ 153,089us-gaap_RegulatedOperatingRevenueElectricNonNuclear $ 582,043us-gaap_RegulatedOperatingRevenueElectricNonNuclear $ 560,740us-gaap_RegulatedOperatingRevenueElectricNonNuclear
Gas 19,818us-gaap_RegulatedOperatingRevenueGas 24,609us-gaap_RegulatedOperatingRevenueGas 47,051us-gaap_RegulatedOperatingRevenueGas 54,157us-gaap_RegulatedOperatingRevenueGas
Other 2,085us-gaap_OtherSalesRevenueNet 1,975us-gaap_OtherSalesRevenueNet 8,107us-gaap_OtherSalesRevenueNet 7,966us-gaap_OtherSalesRevenueNet
Total operating revenues 164,544us-gaap_RegulatedOperatingRevenue 179,673us-gaap_RegulatedOperatingRevenue 637,201us-gaap_RegulatedOperatingRevenue 622,863us-gaap_RegulatedOperatingRevenue
Operating revenue deductions:        
Fuel and purchased power 48,977us-gaap_CostOfDomesticRegulatedElectric 55,586us-gaap_CostOfDomesticRegulatedElectric 208,477us-gaap_CostOfDomesticRegulatedElectric 185,690us-gaap_CostOfDomesticRegulatedElectric
Cost of natural gas sold and transported 11,423us-gaap_CostOfPurchasedOilAndGas 15,045us-gaap_CostOfPurchasedOilAndGas 23,403us-gaap_CostOfPurchasedOilAndGas 28,914us-gaap_CostOfPurchasedOilAndGas
Regulated operating expenses 28,551us-gaap_UtilitiesOperatingExpenseOperations 27,957us-gaap_UtilitiesOperatingExpenseOperations 111,285us-gaap_UtilitiesOperatingExpenseOperations 106,153us-gaap_UtilitiesOperatingExpenseOperations
Other operating expenses 805us-gaap_OtherCostAndExpenseOperating 716us-gaap_OtherCostAndExpenseOperating 3,076us-gaap_OtherCostAndExpenseOperating 3,064us-gaap_OtherCostAndExpenseOperating
Maintenance and repairs 10,267us-gaap_UtilitiesOperatingExpenseMaintenance 10,257us-gaap_UtilitiesOperatingExpenseMaintenance 46,784us-gaap_UtilitiesOperatingExpenseMaintenance 41,973us-gaap_UtilitiesOperatingExpenseMaintenance
Loss on plant disallowance     86ede_PlantDisallowance  
Depreciation and amortization 20,020us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization 17,940us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization 75,264us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization 71,146us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization
Provision for income taxes 8,884us-gaap_IncomeTaxExpenseBenefit 12,174us-gaap_IncomeTaxExpenseBenefit 36,108us-gaap_IncomeTaxExpenseBenefit 42,185us-gaap_IncomeTaxExpenseBenefit
Other taxes 10,904us-gaap_UtilitiesOperatingExpenseTaxes 10,510us-gaap_UtilitiesOperatingExpenseTaxes 37,493us-gaap_UtilitiesOperatingExpenseTaxes 36,445us-gaap_UtilitiesOperatingExpenseTaxes
Total operating revenue deductions 139,831us-gaap_UtilitiesOperatingExpense 150,185us-gaap_UtilitiesOperatingExpense 541,976us-gaap_UtilitiesOperatingExpense 515,570us-gaap_UtilitiesOperatingExpense
Operating income 24,713us-gaap_OperatingIncomeLoss 29,488us-gaap_OperatingIncomeLoss 95,225us-gaap_OperatingIncomeLoss 107,293us-gaap_OperatingIncomeLoss
Other income and (deductions):        
Allowance for equity funds used during construction 978us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity 1,252us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity 6,147us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity 4,579us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Interest income 11us-gaap_InvestmentIncomeInterest 41us-gaap_InvestmentIncomeInterest 20us-gaap_InvestmentIncomeInterest 100us-gaap_InvestmentIncomeInterest
Benefit for other income taxes 113us-gaap_OtherTaxExpenseBenefit 53us-gaap_OtherTaxExpenseBenefit 237us-gaap_OtherTaxExpenseBenefit 54us-gaap_OtherTaxExpenseBenefit
Other - non-operating expense, net (698)us-gaap_OtherNonoperatingExpense (345)us-gaap_OtherNonoperatingExpense (1,655)us-gaap_OtherNonoperatingExpense (1,273)us-gaap_OtherNonoperatingExpense
Total other income 404us-gaap_NonoperatingIncomeExpense 1,001us-gaap_NonoperatingIncomeExpense 4,749us-gaap_NonoperatingIncomeExpense 3,460us-gaap_NonoperatingIncomeExpense
Interest charges:        
Long-term debt 10,751us-gaap_InterestExpenseLongTermDebt 10,105us-gaap_InterestExpenseLongTermDebt 41,283us-gaap_InterestExpenseLongTermDebt 40,509us-gaap_InterestExpenseLongTermDebt
Short-term debt 73us-gaap_InterestExpenseShortTermBorrowings 5us-gaap_InterestExpenseShortTermBorrowings 181us-gaap_InterestExpenseShortTermBorrowings 17us-gaap_InterestExpenseShortTermBorrowings
Allowance for borrowed funds used during construction (564)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest (741)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest (3,320)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest (2,522)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
Other 220us-gaap_InterestExpenseOther 215us-gaap_InterestExpenseOther 995us-gaap_InterestExpenseOther 1,028us-gaap_InterestExpenseOther
Total interest charges 10,480us-gaap_InterestExpense 9,584us-gaap_InterestExpense 39,139us-gaap_InterestExpense 39,032us-gaap_InterestExpense
Net income $ 14,637us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 20,905us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 60,835us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 71,721us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average number of common shares outstanding - basic (in shares) 43,531us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 43,111us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 43,395us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 42,916us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of common shares outstanding - diluted (in shares) 43,612us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 43,144us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 43,460us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 42,936us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Total earnings per weighted average share of common stock - basic and diluted (in dollars per share) $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 1.40us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 1.67us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Dividends declared per share of common stock (in dollars per share) $ 0.26us-gaap_CommonStockDividendsPerShareDeclared $ 0.255us-gaap_CommonStockDividendsPerShareDeclared $ 1.03us-gaap_CommonStockDividendsPerShareDeclared $ 1.01us-gaap_CommonStockDividendsPerShareDeclared