XML 85 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2013
Segment Information  
Segment Information

Note 11– Segment Information

 

We operate our business as three segments:  electric, gas and other. As part of our electric segment, we also provide water service to three towns in Missouri. The other segment consists of our fiber optics business.

 

The tables below present statement of income information, balance sheet information and capital expenditures of our business segments.

 

 

 

For the quarter ended June 30, 2013

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

127,026

 

$

7,777

 

$

1,991

 

$

(148

)

$

136,646

 

Depreciation and amortization

 

16,205

 

927

 

503

 

—

 

17,635

 

Federal and state income taxes

 

6,948

 

(129

)

230

 

—

 

7,049

 

Operating income

 

19,994

 

744

 

372

 

—

 

21,110

 

Interest income

 

3

 

34

 

2

 

(29

)

10

 

Interest expense

 

9,557

 

976

 

—

 

(29

)

10,504

 

Income from AFUDC (debt and equity)

 

1,331

 

8

 

—

 

—

 

1,339

 

Net income

 

11,498

 

(214

)

374

 

—

 

11,658

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

36,535

 

$

1,463

 

$

502

 

 

 

$

38,500

 

 

 

 

For the quarter ended June 30, 2012

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

124,091

 

$

5,804

 

$

1,885

 

$

(148

)

$

131,632

 

Depreciation and amortization

 

13,759

 

861

 

448

 

—

 

15,068

 

Federal and state income taxes

 

6,745

 

(238

)

253

 

—

 

6,760

 

Operating income

 

19,834

 

534

 

394

 

—

 

20,762

 

Interest income

 

118

 

95

 

1

 

(91

)

123

 

Interest expense

 

9,174

 

976

 

—

 

(91

)

10,059

 

Income from AFUDC (debt and equity)

 

170

 

1

 

—

 

—

 

171

 

Net income

 

10,691

 

(394

)

411

 

—

 

10,708

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

33,745

 

$

844

 

$

594

 

 

 

$

35,183

 

 

 

 

For the six months ended June 30, 2013

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

255,788

 

$

28,270

 

$

4,024

 

$

(296

)

$

287,786

 

Depreciation and amortization

 

30,887

 

1,851

 

998

 

—

 

33,736

 

Federal and state income taxes

 

12,943

 

1,076

 

512

 

—

 

14,531

 

Operating income

 

38,509

 

3,639

 

820

 

—

 

42,968

 

Interest income

 

497

 

105

 

7

 

(92

)

517

 

Interest expense

 

18,893

 

1,953

 

—

 

(92

)

20,754

 

Income from AFUDC (debt and equity)

 

2,161

 

9

 

—

 

—

 

2,170

 

Net income

 

21,721

 

1,735

 

831

 

—

 

24,287

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

73,070

 

$

2,196

 

$

942

 

 

 

$

76,208

 

 

 

 

For the six months ended June 30, 2012

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

243,817

 

$

21,487

 

$

3,768

 

$

(296

)

$

268,776

 

Depreciation and amortization

 

27,329

 

1,780

 

894

 

—

 

30,003

 

Federal and state income taxes

 

11,932

 

459

 

568

 

—

 

12,959

 

Operating income

 

38,078

 

2,588

 

907

 

—

 

41,573

 

Interest income

 

288

 

166

 

1

 

(153

)

302

 

Interest expense

 

19,202

 

1,953

 

—

 

(153

)

21,002

 

Income from AFUDC (debt and equity)

 

268

 

2

 

—

 

—

 

270

 

Net income

 

18,864

 

725

 

923

 

—

 

20,512

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

66,863

 

$

1,569

 

$

1,538

 

 

 

$

69,970

 

 

 

 

For the twelve months ended June 30, 2013

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

522,624

 

$

46,632

 

$

7,443

 

$

(592

)

$

576,107

 

Depreciation and amortization

 

58,869

 

3,669

 

1,642

 

—

 

64,180

 

Federal and state income taxes

 

33,277

 

1,406

 

1,047

 

—

 

35,730

 

Operating income

 

89,876

 

6,055

 

1,684

 

—

 

97,615

 

Interest income

 

1,155

 

262

 

13

 

(243

)

1,187

 

Interest expense

 

37,558

 

3,905

 

—

 

(243

)

41,220

 

Income from AFUDC (debt and equity)

 

3,811

 

18

 

—

 

—

 

3,829

 

Net income

 

55,487

 

2,267

 

1,702

 

—

 

59,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

149,619

 

$

4,198

 

$

2,003

 

 

 

$

155,820

 

 

 

 

For the twelve months ended June 30, 2012

 

($-000’s)

 

Electric

 

Gas

 

Other

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Income Information

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

519,403

 

$

39,625

 

$

7,389

 

$

(592

)

$

565,825

 

Depreciation and amortization

 

53,956

 

3,530

 

1,832

 

—

 

59,318

 

Federal and state income taxes

 

32,602

 

766

 

1,065

 

—

 

34,433

 

Operating income

 

90,596

 

4,980

 

1,949

 

—

 

97,525

 

Interest income

 

805

 

296

 

1

 

(283

)

819

 

Interest expense

 

39,243

 

3,909

 

4

 

(283

)

42,873

 

Income from AFUDC (debt and equity)

 

626

 

4

 

—

 

—

 

630

 

Net Income

 

51,441

 

1,215

 

1,731

 

—

 

54,387

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

110,478

 

$

4,657

 

$

3,646

 

 

 

$

118,781

 

 

 

 

As of June 30, 2013

 

 

 

 

 

 

 

($-000’s)

 

Electric

 

Gas(1)

 

Other

 

Elimination

 

Total

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,082,513

 

$

150,733

 

$

29,494

 

$

(94,103

)

$

2,168,637

 

 

(1) Includes goodwill of $39,492.

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

($-000’s)

 

Electric

 

Gas(1)

 

Other

 

Elimination

 

Total

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,034,399

 

$

148,814

 

$

28,871

 

$

(85,715

)

$

2,126,369

 

 

(1) Includes goodwill of $39,492.