XML 76 R57.htm IDEA: XBRL DOCUMENT v3.3.1.900
RETIREMENT AND OTHER EMPLOYEE BENEFITS (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Amounts recognized in the balance sheet          
Accounts payable and accrued liabilities       $ 66,946 $ 83,420
Pension and other postretirement benefit obligations       82,144 93,863
Effect of 1% change in assumed healthcare cost growth rates          
Number of non-callable corporate bonds | item 500        
Low end of range          
RETIREMENT AND OTHER EMPLOYEE BENEFITS          
Maturity of non-cancellable corporate bonds 0 years        
High end of range          
RETIREMENT AND OTHER EMPLOYEE BENEFITS          
Maturity of non-cancellable corporate bonds 30 years        
Pension Benefits          
RETIREMENT AND OTHER EMPLOYEE BENEFITS          
Lump sum distribution $ 15,300 $ 9,000      
Increase (decrease) in net liability (2,400)        
Estimated contribution in next fiscal year 13,600        
Reconciliation of Projected Benefit Obligations:          
Benefit obligation at beginning of year 251,879 225,131      
Amendments   (7,753)      
Net actuarial (gain)/loss (708) 36,742      
Benefits and expenses paid (25,201) (19,527)      
Benefit obligation at end of year 243,690 251,879 $ 225,131    
Reconciliation of Fair Value of Plan Assets:          
Fair value of plan assets at beginning of year 192,674 186,547      
Actual return on plan assets gain/(loss) (1,978) 14,319      
Employer contribution 21,350 11,335      
Benefits paid (25,201) (19,527)      
Fair value of plan assets at end of year 186,845 192,674 186,547    
Reconciliation of Funded Status:          
Fair value of plan assets 192,674 186,547 186,547 186,845 192,674
Projected benefit obligations (251,879) (225,131) (225,131) (243,690) (251,879)
Funded status       (56,845) (59,205)
Employee pension plan accumulated benefit obligation          
Accumulated benefit obligation       221,481 227,928
Amounts recognized in the balance sheet          
Pension and other postretirement benefit obligations       56,845 59,205
Net Periodic Pension Benefit Cost:          
Service cost 7,442 6,467 7,454    
Interest cost 10,278 10,819 10,063    
Expected return on plan assets (13,567) (13,105) (12,428)    
Amortization of prior service cost (630) 418 532    
Amortization of net actuarial loss 10,033 6,611 10,445    
Net periodic benefit cost 13,556 11,210 16,066    
Activity in the regulatory asset accounts          
Beginning Balance 77,456 56,709      
Current Year Actuarial (Gain)/Loss 14,836 35,529      
Amortization of Actuarial Loss (10,033) (6,611)      
Current Year Prior Service Credit   (7,753)      
Amortization of Prior Service (Cost)/Credit 630 (418)      
Ending Balance 82,889 77,456 56,709    
Amount of net actuarial gains / losses, transition obligations / assets and prior period service costs in regulatory assets not yet recognized as a component of net periodic benefit cost          
Net actuarial loss       88,981  
Prior service cost (benefit)       (6,092)  
Total 77,456 $ 56,709 $ 56,709 $ 82,889 $ 77,456
Amounts expected to be recognized in the subsequent year          
Net actuarial loss 8,426        
Prior service cost (benefit) (630)        
Total $ 7,796        
Weighted-average assumptions used to determine the benefit obligation          
Discount rate (as a percent)       4.40% 4.06%
Rate of compensation increase (as a percent)       3.50% 3.50%
Weighted-average assumptions used to determine the net benefit cost (income)          
Discount rate (as a percent) 4.06% 4.90% 4.00%    
Expected return on plan assets (as a percent) 7.75% 7.75% 7.75%    
Rate of compensation increase (as a percent) 3.50% 3.50% 3.50%    
Pension Benefits | Payments from Trust          
Expected benefit payments          
2016       $ 22,500  
2017       22,800  
2018       21,500  
2019       20,000  
2020       20,900  
2021 - 2025       97,400  
Pension Benefits | Payments from Company Funds          
Expected benefit payments          
2016       500  
2017       600  
2018       500  
2019       500  
2020       800  
2021 - 2025       2,900  
SERP          
RETIREMENT AND OTHER EMPLOYEE BENEFITS          
Increase (decrease) in net liability $ 700        
Reconciliation of Projected Benefit Obligations:          
Benefit obligation at beginning of year 9,155 $ 7,108      
Amendments   (45)      
Net actuarial (gain)/loss 557 1,890      
Benefits and expenses paid (366) (338)      
Benefit obligation at end of year 9,886 9,155 $ 7,108    
Reconciliation of Funded Status:          
Projected benefit obligations (9,155) (7,108) (7,108) (9,886) $ (9,155)
Funded status       (9,886) (9,155)
Employee pension plan accumulated benefit obligation          
Accumulated benefit obligation       8,609 7,160
Amounts recognized in the balance sheet          
Accounts payable and accrued liabilities       534 481
Pension and other postretirement benefit obligations       9,352 8,674
Net Periodic Pension Benefit Cost:          
Service cost 158 153 135    
Interest cost 382 387 315    
Amortization of prior service cost (42) (8) (8)    
Amortization of net actuarial loss 597 504 567    
Net periodic benefit cost 1,095 1,036 1,009    
Activity in the regulatory asset accounts          
Beginning Balance 5,537 4,188      
Current Year Actuarial (Gain)/Loss 557 1,890      
Amortization of Actuarial Loss (597) (504)      
Current Year Prior Service Credit   (45)      
Amortization of Prior Service (Cost)/Credit 42 8      
Ending Balance 5,539 5,537 4,188    
Amount of net actuarial gains / losses, transition obligations / assets and prior period service costs in regulatory assets not yet recognized as a component of net periodic benefit cost          
Net actuarial loss       5,555  
Prior service cost (benefit)       (16)  
Total 5,537 4,188 4,188 5,539 5,537
Amounts expected to be recognized in the subsequent year          
Net actuarial loss 555        
Prior service cost (benefit) (14)        
Total 541        
OPEB          
RETIREMENT AND OTHER EMPLOYEE BENEFITS          
Increase (decrease) in net liability (10,000)        
Estimated contribution in next fiscal year $ 4,900        
Expected benefit payments          
Eligible age 55 years        
Minimum service period for eligibility 5 years        
Reconciliation of Projected Benefit Obligations:          
Benefit obligation at beginning of year $ 109,899 85,332      
Net actuarial (gain)/loss (14,358) 20,347      
Plan participant's contribution 963 850      
Benefits and expenses paid (3,839) (3,897)      
Federal subsidy 419 306      
Benefit obligation at end of year 101,467 109,899 85,332    
Reconciliation of Fair Value of Plan Assets:          
Fair value of plan assets at beginning of year 83,776 79,098      
Actual return on plan assets gain/(loss) (955) 5,030      
Employer contribution 4,903 2,258      
Benefits paid (3,670) (3,707)      
Plan participant's contribution 912 804      
Federal subsidy 403 293      
Fair value of plan assets at end of year 85,369 83,776 79,098    
Reconciliation of Funded Status:          
Fair value of plan assets 83,776 79,098 79,098 85,369 83,776
Projected benefit obligations (109,899) (85,332) (85,332) (101,467) (109,899)
Funded status       (16,098) (26,123)
Amounts recognized in the balance sheet          
Accounts payable and accrued liabilities       151 139
Pension and other postretirement benefit obligations       15,947 25,984
Net Periodic Pension Benefit Cost:          
Service cost 3,713 2,601 2,941    
Interest cost 4,670 4,360 3,827    
Expected return on plan assets (5,197) (4,801) (4,353)    
Amortization of prior service cost (1,011) (1,011) (1,011)    
Amortization of net actuarial loss 2,747 967 2,261    
Net periodic benefit cost 4,922 2,116 3,665    
Activity in the regulatory asset accounts          
Beginning Balance 20,446 285      
Current Year Actuarial (Gain)/Loss (8,208) 20,117      
Amortization of Actuarial Loss (2,747) (967)      
Amortization of Prior Service (Cost)/Credit 1,011 1,011      
Ending Balance 10,502 20,446 285    
Amount of net actuarial gains / losses, transition obligations / assets and prior period service costs in regulatory assets not yet recognized as a component of net periodic benefit cost          
Net actuarial loss       12,075  
Prior service cost (benefit)       (1,573)  
Total 20,446 $ 285 $ 285 $ 10,502 $ 20,446
Amounts expected to be recognized in the subsequent year          
Net actuarial loss 1,030        
Prior service cost (benefit) (1,011)        
Total $ 19        
Weighted-average assumptions used to determine the benefit obligation          
Discount rate (as a percent)       4.48% 4.15%
Rate of compensation increase (as a percent)       3.50% 3.50%
Weighted-average assumptions used to determine the net benefit cost (income)          
Discount rate (as a percent) 4.15% 5.00% 4.11%    
Expected return on plan assets (as a percent) 6.52% 6.52% 6.52%    
Rate of compensation increase (as a percent) 3.50% 3.50% 3.50%    
Cost trend rate used to measure the expected cost of healthcare benefits and benefit obligation          
Cost trend rate assumed (as a percent) 7.00%        
Decrease in trend rate through 2019 (as a percent) 0.50%        
Ultimate rate (as a percent) 5.00%        
Effect of 1% change in assumed healthcare cost growth rates          
Effect of 1% increase on total of service and interest cost $ 2,051        
Effect of 1% decrease on total of service and interest cost (1,530)        
Effect of 1% increase on post-retirement benefit obligation 17,473        
Effect of 1% decrease on post-retirement benefit obligation $ (13,794)        
OPEB | Payments from Trust          
Expected benefit payments          
2016       $ 2,800  
2017       3,200  
2018       3,500  
2019       3,800  
2020       4,100  
2021 - 2025       25,000  
OPEB | Expected Federal Subsidy          
Estimated benefit payments          
2016       400  
2017       400  
2018       500  
2019       500  
2020       600  
2021 - 2025       3,700  
OPEB | Payments from Company Funds          
Expected benefit payments          
2016       200  
2017       200  
2018       200  
2019       200  
2020       200  
2021 - 2025       $ 800