XML 55 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
RETIREMENT BENEFITS (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
RETIREMENT BENEFITS      
Number of non-callable corporate bonds 500    
Amounts recognized in the balance sheet      
Accounts payable and accrued liabilities $ 66,559,000 $ 59,307,000  
Pension and other postretirement benefit obligations 120,808,000 103,371,000  
Maximum
     
Retirement benefits      
Maturity of non-callable corporate bonds 30 years    
Minimum
     
Retirement benefits      
Maturity of non-callable corporate bonds 0 years    
Pension Benefits
     
Retirement benefits      
Increase in net liability 13,700,000 7,600,000  
Estimated contribution in next fiscal year 15,900,000    
Reconciliation of Projected Benefit Obligations:      
Benefit obligation at beginning of year 215,088,000 186,840,000  
Service cost 6,261,000 5,596,000 4,887,000
Interest cost 10,258,000 10,405,000 10,115,000
Net actuarial (gain)/loss 25,882,000 20,869,000  
Benefits and expenses paid (9,485,000) (8,622,000)  
Benefit obligation at end of year 248,004,000 215,088,000 186,840,000
Reconciliation of Fair Value of Plan Assets:      
Fair value of plan assets at beginning of year 140,975,000 120,353,000  
Actual return on plan assets gain/(loss) 17,652,000 (625,000)  
Employer contribution 11,123,000 29,869,000  
Benefits paid (9,485,000) (8,622,000)  
Fair value of plan assets at end of year 160,175,000 140,975,000 120,353,000
Reconciliation of Funded Status:      
Fair value of plan assets 160,175,000 140,975,000 120,353,000
Projected benefit obligations (248,004,000) (215,088,000) (186,840,000)
Funded status (87,829,000) (74,113,000)  
Employee pension plan accumulated benefit obligation      
Accumulated benefit obligation 219,659,000 191,295,000  
Amounts recognized in the balance sheet      
Pension and other postretirement benefit obligations 87,829,000 74,113,000  
Net Periodic Pension Benefit Cost:      
Service cost 6,261,000 5,596,000 4,887,000
Interest cost 10,258,000 10,405,000 10,115,000
Expected return on plan assets (12,309,000) (11,139,000) (9,847,000)
Amortization of prior service cost 531,000 532,000 531,000
Amortization of net actuarial loss 7,935,000 5,494,000 3,996,000
Net periodic benefit cost 12,676,000 10,888,000 9,682,000
Activity in the regulatory asset accounts      
Beginning Balance 93,656,000    
Current Year Actuarial Loss 20,628,000    
Amortization of Actuarial Loss (7,935,000)    
Amortization of Prior Service (Cost)/Credit (531,000)    
Ending Balance 105,818,000 93,656,000  
Amount of net actuarial gains / losses, transition obligations / assets and prior period service costs in regulatory assets not yet recognized as a component of net periodic benefit cost      
Net actuarial loss 103,838,000    
Prior service cost (benefit) 1,980,000    
Total 105,818,000 93,656,000  
Amounts expected to be recognized in the subsequent year      
Net actuarial loss 10,361,000    
Prior service cost (benefit) 531,000    
Total 10,892,000    
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 4.00% 4.70%  
Rate of compensation increase (as a percent) 3.50% 3.50%  
Weighted-average assumptions used to determine the net benefit cost (income)      
Discount rate (as a percent) 4.70% 5.50% 6.00%
Expected return on plan assets (as a percent) 7.90% 8.00% 8.00%
Rate of compensation increase (as a percent) 3.50% 4.50% 4.50%
Pension Benefits | Payments from Trust
     
Expected benefit payments      
2013 10,100,000    
2014 10,800,000    
2015 11,500,000    
2016 12,100,000    
2017 12,600,000    
2018 - 2022 71,200,000    
Pension Benefits | Payments from Company Funds
     
Expected benefit payments      
2013 300,000    
2014 300,000    
2015 300,000    
2016 300,000    
2017 300,000    
2018 - 2022 1,600,000    
SERP
     
Reconciliation of Projected Benefit Obligations:      
Benefit obligation at beginning of year 4,863,000 2,895,000  
Service cost 51,000 93,000 70,000
Interest cost 263,000 183,000 153,000
Net actuarial (gain)/loss 1,511,000 1,883,000  
Benefits and expenses paid (323,000) (191,000)  
Benefit obligation at end of year 6,365,000 4,863,000 2,895,000
Reconciliation of Funded Status:      
Projected benefit obligations (6,365,000) (4,863,000) (2,895,000)
Funded status (6,365,000) (4,863,000)  
Employee pension plan accumulated benefit obligation      
Accumulated benefit obligation 6,014,000 4,670,000  
Amounts recognized in the balance sheet      
Accounts payable and accrued liabilities 313,000 311,000  
Pension and other postretirement benefit obligations 6,052,000 4,552,000  
Net Periodic Pension Benefit Cost:      
Service cost 51,000 93,000 70,000
Interest cost 263,000 183,000 153,000
Amortization of prior service cost (8,000) (8,000) (8,000)
Amortization of net actuarial loss 389,000 171,000 96,000
Net periodic benefit cost 695,000 439,000 311,000
Activity in the regulatory asset accounts      
Beginning Balance 3,012,000    
Current Year Actuarial Loss 1,512,000    
Amortization of Actuarial Loss (389,000)    
Amortization of Prior Service (Cost)/Credit 8,000    
Ending Balance 4,143,000 3,012,000  
Amount of net actuarial gains / losses, transition obligations / assets and prior period service costs in regulatory assets not yet recognized as a component of net periodic benefit cost      
Net actuarial loss 4,174,000    
Prior service cost (benefit) (31,000)    
Total 4,143,000 3,012,000  
Amounts expected to be recognized in the subsequent year      
Net actuarial loss 416,000    
Prior service cost (benefit) (8,000)    
Total 408,000    
OPEB
     
Retirement benefits      
Increase in net liability 2,200,000 600,000  
Estimated contribution in next fiscal year 4,200,000    
Estimated benefit payments      
Eligible age 55 years    
Minimum service period for eligibility 5 years    
Reconciliation of Projected Benefit Obligations:      
Benefit obligation at beginning of year 83,226,000 80,938,000  
Service cost 2,401,000 2,266,000 2,138,000
Interest cost 4,037,000 4,383,000 4,329,000
Net actuarial (gain)/loss 6,955,000 (2,136,000)  
Plan participant's contribution 910,000 863,000  
Benefits and expenses paid (3,156,000) (3,261,000)  
Federal subsidy 365,000 173,000  
Benefit obligation at end of year 94,738,000 83,226,000 80,938,000
Reconciliation of Fair Value of Plan Assets:      
Fair value of plan assets at beginning of year 58,384,000 56,730,000  
Actual return on plan assets gain/(loss) 7,148,000 279,000  
Employer contribution 3,970,000 3,544,000  
Benefits paid (3,045,000) (3,160,000)  
Plan participant's contribution 864,000 826,000  
Federal subsidy 346,000 165,000  
Fair value of plan assets at end of year 67,667,000 58,384,000 56,730,000
Reconciliation of Funded Status:      
Fair value of plan assets 67,667,000 58,384,000 56,730,000
Projected benefit obligations (94,738,000) (83,226,000) (80,938,000)
Funded status (27,071,000) (24,842,000)  
Amounts recognized in the balance sheet      
Accounts payable and accrued liabilities 144,000 136,000  
Pension and other postretirement benefit obligations 26,927,000 24,706,000  
Net Periodic Pension Benefit Cost:      
Service cost 2,401,000 2,266,000 2,138,000
Interest cost 4,037,000 4,383,000 4,329,000
Expected return on plan assets (4,135,000) (4,157,000) (3,844,000)
Amortization of prior service cost (1,011,000) (1,011,000) (1,011,000)
Amortization of net actuarial loss 1,661,000 1,762,000 1,499,000
Net periodic benefit cost 2,953,000 3,243,000 3,111,000
Activity in the regulatory asset accounts      
Beginning Balance 17,020,000    
Current Year Actuarial Loss 3,941,000    
Amortization of Actuarial Loss (1,661,000)    
Amortization of Prior Service (Cost)/Credit 1,011,000    
Ending Balance 20,311,000 17,020,000  
Amount of net actuarial gains / losses, transition obligations / assets and prior period service costs in regulatory assets not yet recognized as a component of net periodic benefit cost      
Net actuarial loss 24,917,000    
Prior service cost (benefit) (4,606,000)    
Total 20,311,000 17,020,000  
Amounts expected to be recognized in the subsequent year      
Net actuarial loss 2,598,000    
Prior service cost (benefit) (1,011,000)    
Total 1,587,000    
Weighted-average assumptions used to determine the benefit obligation      
Discount rate (as a percent) 4.11% 4.90%  
Rate of compensation increase (as a percent) 3.50% 3.50%  
Weighted-average assumptions used to determine the net benefit cost (income)      
Discount rate (as a percent) 4.90% 5.50% 6.00%
Expected return on plan assets (as a percent) 6.65% 7.00% 7.00%
Rate of compensation increase (as a percent) 3.50% 4.50% 4.50%
Cost trend rate used to measure the expected cost of healthcare benefits and benefit obligation      
Cost trend rate assumed (as a percent) 7.50%    
Decrease in trend rate through 2019 (as a percent) 0.50%    
Ultimate rate (as a percent) 5.00%    
Effect of 1% change in assumed healthcare cost growth rates      
Effect of 1% increase on total of service and interest cost 1,285,000    
Effect of 1% decrease on total of service and interest cost (1,001,000)    
Effect of 1% increase on post-retirement benefit obligation 14,789,000    
Effect of 1% decrease on post-retirement benefit obligation (11,882,000)    
OPEB | Payments from Trust
     
Expected benefit payments      
2013 2,500,000    
2014 2,800,000    
2015 3,100,000    
2016 3,400,000    
2017 3,800,000    
2018 - 2022 22,700,000    
OPEB | Expected Federal Subsidy
     
Estimated benefit payments      
2013 300,000    
2014 300,000    
2015 400,000    
2016 400,000    
2017 500,000    
2018 - 2022 3,100,000    
OPEB | Payments from Company Funds
     
Expected benefit payments      
2013 100,000    
2014 200,000    
2015 200,000    
2016 200,000    
2017 200,000    
2018 - 2022 $ 900,000