EX-12 3 a2093648zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT (12)


COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

 
  Twelve
Months Ended
September 30, 2002

 
Income before provision for income taxes and fixed charges (Note A)   $ 64,977,461  

Fixed charges:

 

 

 

 
Interest on first mortgage bonds   $ 16,685,593  
Amortization of debt discount and expense less premium     1,039,913  
Interest on short-term debt     742,950  
Interest on long-term debt     7,899,736  
Interest on trust preferred distributions        
by subsidiary holding solely parent debentures     4,250,000  
Other interest     1,197,690  
Rental expense representative of an interest factor (Note B)     18,349  
   
 
Total fixed charges     31,834,231  

Ratio of earnings to fixed charges

 

 

2.04

x
NOTE A:   For the purpose of determining earnings in the calculation of the ratio, net income has been increased by the provision for income taxes, non-operating income taxes and by the sum of fixed charges as shown above.

NOTE B:

 

One-third of rental expense (which approximates the interest factor).



QuickLinks

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES