XML 14 R3.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2022
Mar. 31, 2021
Current Assets:    
Cash and cash equivalents $ 25,576,000 $ 5,245,000
Short term investments   25,045,000
Accounts receivable, net 1,294,000 691,000
Inventory 2,112,000 1,961,000
Prepaid purchases 141,000 361,000
Prepaid expenses and other current assets 390,000 289,000
Total Current Assets 29,513,000 33,592,000
Non-Current Assets:    
Property and equipment, net 2,000  
Right-of-use asset-operating leases 403,000 213,000
Right-of-use asset-finance leases 2,000 3,000
Other assets 90,000 94,000
Total Non-Current Assets 497,000 310,000
Total Assets 30,010,000 33,902,000
Current Liabilities:    
Accounts payable and other current liabilities 758,000 788,000
Paycheck Protection Program loan   204,000
Due to affiliate   1,000
Short-term operating lease liability 211,000 152,000
Short-term finance lease liability 1,000 1,000
Income tax payable, current portion 195,000 195,000
Deferred revenue 210,000 195,000
Total Current Liabilities 1,375,000 1,536,000
Non-Current Liabilities:    
Long-term operating lease liability 201,000 82,000
Long-term finance lease liability 2,000 3,000
Income tax payable 1,613,000 1,836,000
Total Non-Current Liabilities 1,816,000 1,921,000
Total Liabilities 3,191,000 3,457,000
Shareholders’ Equity:    
Series A Preferred shares — 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 3,310,000 3,310,000
Common shares — $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2022 and March 31, 2021, respectively; 21,042,652 shares outstanding at March 31, 2022 and March 31, 2021, respectively 529,000 529,000
Additional paid-in capital 79,792,000 79,792,000
Accumulated deficit (23,611,000) (19,985,000)
Treasury stock, at cost (31,923,145 shares at March 31, 2022 and March 31, 2021, respectively) (33,201,000) (33,201,000)
Total Shareholders’ Equity 26,819,000 30,445,000
Total Liabilities and Shareholders’ Equity $ 30,010,000 $ 33,902,000