XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:    
Net income $ 3,552us-gaap_NetIncomeLoss $ 376us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation and amortization 57us-gaap_DepreciationDepletionAndAmortization 71us-gaap_DepreciationDepletionAndAmortization
Changes in assets and liabilities:    
Accounts receivable (5,645)us-gaap_IncreaseDecreaseInAccountsReceivable (1,689)us-gaap_IncreaseDecreaseInAccountsReceivable
Royalties receivable 681msn_IncreaseDecreaseInRoyaltiesReceivables (766)msn_IncreaseDecreaseInRoyaltiesReceivables
Due to affiliates 500us-gaap_IncreaseDecreaseInDueToAffiliates 1us-gaap_IncreaseDecreaseInDueToAffiliates
Inventory 998us-gaap_IncreaseDecreaseInInventories (2,229)us-gaap_IncreaseDecreaseInInventories
Prepaid purchases (510)msn_IncreaseDecreasePrepaidPurchases (888)msn_IncreaseDecreasePrepaidPurchases
Prepaid expenses and other current assets (181)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 158us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred tax assets and liabilities 1,416msn_IncreaseDecreaseInDeferredTaxAssetsLiabilitiesNet (1,327)msn_IncreaseDecreaseInDeferredTaxAssetsLiabilitiesNet
Other assets 44us-gaap_IncreaseDecreaseInOtherOperatingAssets 85us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other current liabilities (1,101)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,018)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Asset allowances, reserves and other 412msn_IncreaseDecreaseInAssetAllowancesReservesAndOther (636)msn_IncreaseDecreaseInAssetAllowancesReservesAndOther
Impairment of trademark   219us-gaap_AssetImpairmentCharges
Interest and income taxes payable   (1,112)msn_IncreaseDecreaseInInterestAndIncomeTaxesPayable
Net cash provided (used) by operating activities 223us-gaap_NetCashProvidedByUsedInOperatingActivities (10,755)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Short term investment 17,161msn_IncreaseDecreaseInShortTermInvestments 8,009msn_IncreaseDecreaseInShortTermInvestments
Restricted cash (500)us-gaap_IncreaseDecreaseInRestrictedCash 70us-gaap_IncreaseDecreaseInRestrictedCash
Additions to property and equipment (10)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (23)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by investing activities 16,651us-gaap_NetCashProvidedByUsedInInvestingActivities 8,056us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Dividend paid (18,991)us-gaap_PaymentsOfDividends  
Net decrease in long-term capital lease obligations   (15)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used by financing activities (18,991)us-gaap_NetCashProvidedByUsedInFinancingActivities (15)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (2,117)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,714)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 26,328us-gaap_CashAndCashEquivalentsAtCarryingValue 21,412us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 24,211us-gaap_CashAndCashEquivalentsAtCarryingValue 18,698us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest   7us-gaap_InterestPaid
Income taxes $ 55us-gaap_IncomeTaxesPaid $ 1,171us-gaap_IncomeTaxesPaid