XML 85 R64.htm IDEA: XBRL DOCUMENT v3.24.3
ACQUISITIONS AND DIVESTITURES - Narrative (Details)
$ / shares in Units, $ in Millions, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 11, 2023
USD ($)
Jul. 27, 2022
USD ($)
Jul. 27, 2022
AUD ($)
May 16, 2022
USD ($)
business
$ / shares
Sep. 30, 2024
USD ($)
business
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
business
$ / shares
Sep. 30, 2023
USD ($)
business
$ / shares
Sep. 30, 2022
USD ($)
business
$ / shares
Sep. 30, 2021
USD ($)
Business Acquisition [Line Items]                                    
Sales         $ 4,619 $ 4,380 $ 4,376 $ 4,117 $ 4,090 $ 3,946 $ 3,756 $ 3,373     $ 17,492 $ 15,165 $ 13,804  
Acquisition/divestiture costs                             96 69 91  
Amortization of intangible assets                             1,366 764 530  
Mark-to-market gain                               24 (50)  
Proceeds from issuance of debt                                   $ 3,000
Gain on sale of business                             539 13,393 486  
Gain (loss) on disposition of business                             48      
Purchases of businesses, net of cash acquired                             8,342 705 5,702  
Goodwill         $ 18,067       14,480         $ 14,480 18,067 14,480 $ 13,946  
Goodwill, expected tax deductible amount $ 121                                  
Percent of consolidated sales                                 2.00%  
Proceeds from subordinated interest                       $ 15 $ 438   79 161    
Gain on subordinated interest                         453   79 161 $ 453  
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax                         $ 358   $ 60 $ 122    
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax, per diluted share (in dollars per share) | $ / shares                         $ 0.60   $ 0.10 $ 0.21    
Final Control                                    
Business Acquisition [Line Items]                                    
Number of divestitures | business         2                   2      
Gain (loss) on disposition of business                             $ 48      
Disposal group, not discontinued operation, gain (loss) on disposal, net of tax                             $ 50      
Gain loss on sale of business tax per share (in usd per share) | $ / shares                             $ 0.09      
RUSSIAN FEDERATION                                    
Business Acquisition [Line Items]                                    
Gain on sale of business                               $ 47 (181)  
Disposal group, not discontinued operation, gain (loss) on disposal, net of tax                               $ 47 $ 190  
Disposal group, loss on disposal, net of tax, per diluted share (in dollars per share) | $ / shares                               $ 0.08 $ 0.32  
RUSSIAN FEDERATION | Operations                                    
Business Acquisition [Line Items]                                    
Gain on sale of business                                 $ (36)  
RUSSIAN FEDERATION | Other Deductions                                    
Business Acquisition [Line Items]                                    
Gain on sale of business                                 (145)  
RUSSIAN FEDERATION | Restructuring Costs                                    
Business Acquisition [Line Items]                                    
Gain on sale of business                                 (10)  
AspenTech                                    
Business Acquisition [Line Items]                                    
Noncontrolling interest, ownership percentage       45.00%                            
Acquisition-Related Costs                                    
Business Acquisition [Line Items]                                    
Interest expense                                 56  
National Instruments                                    
Business Acquisition [Line Items]                                    
Net sales 1,700                                  
Sales                               $ 170    
Acquisition including sales                             $ 1,464 1,693    
Net loss since acquisition date                             (537)      
Acquisition/divestiture costs                           110   205 84  
Amortization of intangible assets                               424    
Net earnings from continuing operations common stockholders                             $ 1,982 1,508    
Goodwill $ 3,442                                  
National Instruments | National Instruments                                    
Business Acquisition [Line Items]                                    
Acquisition/divestiture costs                           88        
National Instruments | Backlog Amortization                                    
Business Acquisition [Line Items]                                    
Amortization of intangible assets                               136    
National Instruments | Fair Value Adjustment to Inventory                                    
Business Acquisition [Line Items]                                    
Net earnings from continuing operations common stockholders                               213    
National Instruments | Retention Bonus                                    
Business Acquisition [Line Items]                                    
Net earnings from continuing operations common stockholders                               55    
AspenTech                                    
Business Acquisition [Line Items]                                    
Sales                               752 356  
Acquisition/divestiture costs                                 91  
Amortization of intangible assets                               $ 258    
Net earnings from continuing operations common stockholders                                 1,916  
Mark-to-market gain                                 $ 97  
Number of businesses contributed | business       2                            
Cash contribution to AspenTech shareholders       $ 6,000                            
Percentage of voting interest acquired       55.00%                            
Proceeds from noncontrolling interests       $ 5,900                            
Adjustments to additional paid in capital       $ 550                            
Approximate per share payout (in dollars per share) | $ / shares       $ 87.69                            
Cash remaining on balance sheet       $ 168                            
Goodwill       7,225                            
Goodwill, expected tax deductible amount       $ 34                            
Other Segment Transactions                                    
Business Acquisition [Line Items]                                    
Number of businesses acquired | business                             2 2    
Purchases of businesses, net of cash acquired                               $ 715    
Goodwill                 424         424   424    
Goodwill, expected tax deductible amount                 0         0   0    
Identifiable intangible assets                 $ 323         $ 323   $ 323    
Intangible assets, weighted average useful life                               9 years    
Micromine                                    
Business Acquisition [Line Items]                                    
Purchase price   $ 623 $ 900                              
Series of Individually Immaterial Business Acquisitions                                    
Business Acquisition [Line Items]                                    
Number of businesses acquired | business                                 3  
Purchases of businesses, net of cash acquired                                 $ 130  
Annualized sales                                 $ 40  
Series of Individually Immaterial Business Acquisitions | Control Systems & Software                                    
Business Acquisition [Line Items]                                    
Number of businesses acquired | business                                 2  
Series of Individually Immaterial Business Acquisitions | AspenTech                                    
Business Acquisition [Line Items]                                    
Number of businesses acquired | business                                 1  
2023 Transactions                                    
Business Acquisition [Line Items]                                    
Acquisition/divestiture costs                               $ 198