XML 19 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities    
Net earnings $ 635 $ 3,096
Earnings from discontinued operations, net of tax 0 (2,267)
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 846 523
Stock compensation 147 142
Amortization of acquisition-related inventory step-up 231 0
Gain on subordinated interest (79) 0
Changes in operating working capital (373) (390)
Other, net (206) (227)
Cash from continuing operations 1,201 877
Cash from discontinued operations (43) (391)
Cash provided by operating activities 1,158 486
Investing activities    
Capital expenditures (159) (121)
Purchases of businesses, net of cash and equivalents acquired (8,342) 0
Proceeds from subordinated interest 79 15
Other, net (68) (76)
Cash from continuing operations (8,490) (182)
Cash from discontinued operations 1 2,916
Cash provided by (used in) investing activities (8,489) 2,734
Financing activities    
Net increase (decrease) in short-term borrowings 2,464 (31)
Proceeds from short-term borrowings greater than three months 99 395
Payments of long-term debt (1) (742)
Dividends paid (600) (603)
Purchases of common stock (175) (2,000)
AspenTech purchases of common stock (129) 0
Other, net (45) (55)
Cash provided by (used in) financing activities 1,613 (3,036)
Effect of exchange rate changes on cash and equivalents (15) 58
Increase (decrease) in cash and equivalents (5,733) 242
Beginning cash and equivalents 8,051 1,804
Ending cash and equivalents 2,318 2,046
Changes in operating working capital    
Receivables (35) (63)
Inventories (46) (219)
Other current assets (69) 22
Accounts payable (46) (98)
Accrued expenses (177) (32)
Changes in operating working capital $ (373) $ (390)