XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ACQUISITIONS AND DIVESTITURES (Tables)
6 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Consideration
The following table summarizes the components of the purchase consideration reflected in the acquisition accounting for NI.
Cash paid to acquire remaining NI shares not already owned by Emerson$7,833 
Payoff of NI debt at closing634 
Total consideration paid in cash at closing8,467 
Fair value of NI shares already owned by Emerson prior to acquisition137 
Value of stock-based compensation awards attributable to pre-combination service49 
Total purchase consideration$8,653 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The total purchase consideration for NI was allocated to assets and liabilities as follows. Valuations of acquired assets and liabilities are in-process and subject to refinement.

Cash and equivalents$135 
Receivables310 
Inventory514 
Other current assets139 
Property, plant and equipment328 
Goodwill ($130 expected to be tax-deductible)
3,407 
Other intangible assets5,275 
Other assets120 
Total assets10,228 
Accounts payable52 
Accrued expenses326 
Deferred taxes and other liabilities1,197 
Total purchase consideration$8,653 
Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The estimated intangible assets attributable to the transaction are comprised of the following (in millions):

AmountEstimated Weighted Average Life (Years)
Developed technology $1,570 9
Customer relationships 3,360 15
Trade names210 9
Backlog135 1
Total $5,275 
Schedule of Business Acquisition Pro Forma Information
The following unaudited proforma consolidated condensed financial results of operations are presented as if the acquisition of NI occurred on October 1, 2022. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the acquisition occurred as of that time ($ in millions, except per share amounts).
 Three Months Ended March 31,Six Months Ended March 31,
 2023 2024 2023 2024 
Net Sales$4,193 4,376 $8,014 8,512 
Net earnings from continuing operations common stockholders$447 530 $306 950 
Diluted earnings per share from continuing operations$0.77 0.92 $0.53 1.65