XML 52 R43.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions and Divestitures Narrative (Details)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended 27 Months Ended
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2023
AUD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Apr. 12, 2023
USD ($)
$ / shares
May 16, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
Business Acquisition [Line Items]                          
Cash and equivalents $ 9,957,000,000 $ 2,529,000,000   $ 9,957,000,000 $ 2,529,000,000 $ 9,957,000,000     $ 1,804,000,000       $ 2,354,000,000
Net sales 3,946,000,000 3,465,000,000   11,075,000,000 9,912,000,000                
Acquisition/divestiture costs 38,000,000 61,000,000   48,000,000 91,000,000                
Proceeds from Issuance of Debt     $ 3,000,000,000                    
Equity value                     $ 8,200,000,000    
Effective purchase price per share | $ / shares                     $ 59.61    
Net sales               $ 1,660,000,000          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal 10,576,000,000 0   13,359,000,000 0                
Proceeds from subordinated interest       15,000,000 438,000,000                
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT) 0 0   0 453,000,000                
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax         $ 358,000,000                
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax, per diluted share | $ / shares         $ 0.60                
AspenTech                          
Business Acquisition [Line Items]                          
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners                       45.00%  
Acquisition-related Costs                          
Business Acquisition [Line Items]                          
Acquisition/divestiture costs         $ 159,000,000                
Interest Expense         56,000,000                
Other Nonoperating Income (Expense)                          
Business Acquisition [Line Items]                          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   130,000,000                      
Operating Income (Loss)                          
Business Acquisition [Line Items]                          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   32,000,000                      
Restructuring Charges                          
Business Acquisition [Line Items]                          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   9,000,000                      
RUSSIAN FEDERATION                          
Business Acquisition [Line Items]                          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal $ (47,000,000) 162,000,000     162,000,000                
(Loss) on sale of business, net of tax   $ 174,000,000                      
Disposal Group, Gain (loss) on disposal, net of tax, per diluted share | $ / shares $ (0.08) $ 0.29                      
Backlog                          
Business Acquisition [Line Items]                          
Intangible assets, weighted average useful life 3 years                        
Micromine                          
Business Acquisition [Line Items]                          
Purchase price           $ 623,000,000 $ 900            
AspenTech                          
Business Acquisition [Line Items]                          
Cash contribution to AspenTech shareholders                 6,000,000,000        
Business Acquisition, Percentage of Voting Interests Acquired                       55.00%  
Proceeds from Noncontrolling Interests                 5,900,000,000        
Adjustments to Additional Paid in Capital, Other                 $ 550,000,000        
Approximate per share payout | $ / shares                       $ 87.69  
Cash and equivalents                       $ 168,000,000  
Net sales $ 257,000,000 $ 173,000,000   $ 576,000,000 173,000,000                
Acquisition/divestiture costs   $ 61,000,000     $ 91,000,000                
Intangibles                       4,390,000,000  
AspenTech | Backlog                          
Business Acquisition [Line Items]                          
Intangibles                       $ 310,000,000  
Heritage AspenTech                          
Business Acquisition [Line Items]                          
Acquisition/divestiture costs     $ 68,000,000                    
National Instruments                          
Business Acquisition [Line Items]                          
Business Acquisition, Share Price | $ / shares                     $ 60    
Forecast [Member]                          
Business Acquisition [Line Items]                          
Pretax periodic distribution from retained subordinated interest                   $ 150,000,000      
Forecast [Member] | Minimum [Member]                          
Business Acquisition [Line Items]                          
Period over which distributions are expected to occur                   2 years      
Forecast [Member] | Maximum [Member]                          
Business Acquisition [Line Items]                          
Period over which distributions are expected to occur                   3 years