XML 71 R59.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions And Divestitures (Narrative) (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 5 Months Ended 12 Months Ended 27 Months Ended
Oct. 01, 2020
USD ($)
Oct. 31, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
AUD ($)
Sep. 30, 2022
USD ($)
$ / shares
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2023
USD ($)
May 16, 2022
USD ($)
$ / shares
Business Acquisition [Line Items]                                  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents     $ 1,804,000,000       $ 2,354,000,000           $ 1,804,000,000 $ 2,354,000,000 $ 3,315,000,000    
Net sales     5,360,000,000 $ 5,005,000,000 $ 4,791,000,000 $ 4,473,000,000 4,947,000,000 $ 4,697,000,000 $ 4,431,000,000 $ 4,161,000,000     19,629,000,000 18,236,000,000 16,785,000,000    
Acquisition/divestiture costs                         110,000,000 0 0    
Proceeds from issuance of debt                         3,000,000,000        
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         486,000,000 0 0    
Purchases of businesses, net of cash acquired                         5,702,000,000 1,611,000,000 126,000,000    
Goodwill     14,662,000,000       7,723,000,000           14,662,000,000 7,723,000,000 6,734,000,000    
Deferred tax liabilities     2,157,000,000       1,198,000,000           2,157,000,000 1,198,000,000      
Amortization of intangible assets                         563,000,000 470,000,000 369,000,000    
Proceeds from subordinated interest                         438,000,000 0 0    
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT)                         453,000,000 0 0    
Net income (loss)                         3,230,000,000 2,327,000,000 1,990,000,000    
Restructuring expense                         86,000,000 150,000,000 284,000,000    
Intangible assets, net (excluding goodwill)     $ 6,724,000,000       $ 2,877,000,000           6,724,000,000 2,877,000,000      
Earnings before income taxes                         4,085,000,000 2,912,000,000 2,335,000,000    
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax                         $ 358,000,000        
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT), net of tax, per diluted share | $ / shares                         $ (0.60)        
AspenTech [Member]                                  
Business Acquisition [Line Items]                                  
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners                                 45.00%
Acquisition-related Costs [Member]                                  
Business Acquisition [Line Items]                                  
Acquisition/divestiture costs                           159,000,000      
Interest Expense                         $ 56,000,000 $ 147,000,000      
Therm-O-Disc [Member]                                  
Business Acquisition [Line Items]                                  
Disposal Group, Gain (loss) on disposal, net of tax                         $ 429,000,000        
Disposal Group, Gain (loss) on disposal, net of tax, per diluted share | $ / shares                         $ 0.72        
InSinkErator [Member]                                  
Business Acquisition [Line Items]                                  
Disposal Group, including discountinued operation, revenue                         $ 630,000,000        
Disposal Group, Pre-tax earnings                         152,000,000        
RUSSIAN FEDERATION                                  
Business Acquisition [Line Items]                                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         (181,000,000)        
Disposal Group, Gain (loss) on disposal, net of tax                         $ (190,000,000)        
Disposal Group, Gain (loss) on disposal, net of tax, per diluted share | $ / shares                         $ (0.32)        
Percent of Consolidated Sales             1.50%             1.50%      
RUSSIAN FEDERATION | Other Nonoperating Income (Expense) [Member]                                  
Business Acquisition [Line Items]                                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         $ (145,000,000)        
RUSSIAN FEDERATION | Operating Income (Loss) [Member]                                  
Business Acquisition [Line Items]                                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         (36,000,000)        
RUSSIAN FEDERATION | Related restructuring [Member]                                  
Business Acquisition [Line Items]                                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                         (10,000,000)        
Backlog                                  
Business Acquisition [Line Items]                                  
Intangible assets, weighted average useful life     3 years                            
Open Systems International, Inc. [Member]                                  
Business Acquisition [Line Items]                                  
Acquisition/divestiture costs                           $ 6,000,000      
Deferred Revenue Adjustment                           14,000,000      
Open Systems International, Inc. [Member] | Backlog                                  
Business Acquisition [Line Items]                                  
Amortization of intangible assets                           30,000,000      
AspenTech [Member]                                  
Business Acquisition [Line Items]                                  
Cash contribution to AspenTech shareholders     $ 6,000,000,000                            
Business Acquisition, Percentage of Voting Interests Acquired                                 55.00%
Proceeds from Noncontrolling Interests                         5,900,000,000        
Adjustments to Additional Paid in Capital, Other                         550,000,000        
Approximate per share payout | $ / shares                                 $ 87.69
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents                                 $ 168,000,000
Net sales                         356,000,000        
Acquisition/divestiture costs                         91,000,000        
Goodwill                                 7,225,000,000
Goodwill, expected tax deductible amount                                 34,000,000
Intangibles                                 4,390,000,000
AspenTech [Member] | Other Nonoperating Income (Expense) [Member]                                  
Business Acquisition [Line Items]                                  
Amortization of intangible assets                         97,000,000        
AspenTech [Member] | Backlog                                  
Business Acquisition [Line Items]                                  
Intangibles                                 $ 310,000,000
Heritage AspenTech [Member]                                  
Business Acquisition [Line Items]                                  
Acquisition/divestiture costs     68,000,000                            
Series of Individually Immaterial Business Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Purchases of businesses, net of cash acquired                         130,000,000   126,000,000    
Annualized sales                         $ 40,000,000   $ 50,000,000    
Number of businesses acquired                         3   3    
Automation Solutions [Member]                                  
Business Acquisition [Line Items]                                  
Goodwill     5,256,000,000       $ 5,508,000,000           $ 5,256,000,000 5,508,000,000 $ 5,506,000,000    
Restructuring expense                         $ 52,000,000 121,000,000 $ 225,000,000    
Automation Solutions [Member] | Open Systems International, Inc. [Member]                                  
Business Acquisition [Line Items]                                  
Purchases of businesses, net of cash acquired $ 1,600,000,000                                
Annualized sales                           191,000,000      
Goodwill 967,000,000                                
Goodwill, expected tax deductible amount 0                                
Intangibles $ 783,000,000                                
Intangible assets, weighted average useful life 11 years                                
Deferred tax liabilities $ 193,000,000                                
Automation Solutions [Member] | Series of Individually Immaterial Business Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Number of businesses acquired                         2   2    
Climate Technologies [Member]                                  
Business Acquisition [Line Items]                                  
Goodwill     715,000,000       753,000,000           $ 715,000,000 753,000,000 $ 730,000,000    
Restructuring expense                         10,000,000 15,000,000 $ 23,000,000    
Climate Technologies [Member] | Series of Individually Immaterial Business Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Number of businesses acquired                             1    
AspenTech [Member]                                  
Business Acquisition [Line Items]                                  
Goodwill     $ 8,326,000,000       $ 1,044,000,000           8,326,000,000 1,044,000,000 $ 77,000,000    
Restructuring expense                         $ 0 $ 2,000,000 $ 7,000,000    
AspenTech [Member] | Series of Individually Immaterial Business Acquisitions [Member]                                  
Business Acquisition [Line Items]                                  
Number of businesses acquired                         1        
Scenario, Forecast [Member]                                  
Business Acquisition [Line Items]                                  
Pretax periodic distribution from retained subordinated interest in Vertiv (VRT)                               $ 75,000,000  
Scenario, Forecast [Member] | InSinkErator [Member]                                  
Business Acquisition [Line Items]                                  
Purchase price   $ 3,000,000,000                              
Scenario, Forecast [Member] | Minimum [Member]                                  
Business Acquisition [Line Items]                                  
Period over which distributions are expected to occur                               2 years  
Scenario, Forecast [Member] | Maximum [Member]                                  
Business Acquisition [Line Items]                                  
Period over which distributions are expected to occur                               3 years  
Scenario, Forecast [Member] | Micromine [Member]                                  
Business Acquisition [Line Items]                                  
Purchase price                     $ 623,000,000 $ 900