XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Equity Statement - USD ($)
$ in Millions
Total
AspenTech
Common stock
Additional paid-in-capital
Retained earnings
Accumulated other comprehensive income (loss)
Treasury stock
Noncontrolling interests in subsidiaries
Beginning balance at Sep. 30, 2020       $ 470 $ 24,955 $ (1,577) $ (15,920) $ 42
Statement [Roll Forward]                
Stock plans       48        
Adjustments to Additional Paid in Capital, Other       0        
Net earnings common stockholders $ 1,633       1,633      
Dividends paid (per share: $0.515, $0.505, $1.545 and $1.515, respectively)         (909)     (14)
AspenTech acquisition               0
Adoption of accounting standard         (1)      
Foreign currency translation 163         163    
Amortization of deferred actuarial losses into earnings, net of tax of $(5) and $(8), respectively (81)         81    
Cash flow hedges 26         26    
Purchases             (275)  
Issued under stock plans             120  
Net earnings               20
Stock compensation               0
Other comprehensive income 270             0
Ending balance at Jun. 30, 2021 9,339   $ 477 518 25,678 (1,307) (16,075) 48
Beginning balance at Mar. 31, 2021       511 25,354 (1,322) (15,890) 50
Statement [Roll Forward]                
Stock plans       7        
Adjustments to Additional Paid in Capital, Other       0        
Net earnings common stockholders 627       627      
Dividends paid (per share: $0.515, $0.505, $1.545 and $1.515, respectively)         (303)     (9)
AspenTech acquisition               0
Adoption of accounting standard         0      
Foreign currency translation (5)         (6)    
Amortization of deferred actuarial losses into earnings, net of tax of $(5) and $(8), respectively (27)         27    
Cash flow hedges (6)         (6)    
Purchases             (193)  
Issued under stock plans             8  
Net earnings               6
Stock compensation               0
Other comprehensive income 16             1
Ending balance at Jun. 30, 2021 9,339   477 518 25,678 (1,307) (16,075) 48
Statement [Roll Forward]                
Common stockholders' equity 9,291              
Common stockholders' equity 9,883              
Beginning balance at Sep. 30, 2021 9,923     522 26,047 (872) (16,291) 40
Statement [Roll Forward]                
Stock plans       70        
Adjustments to Additional Paid in Capital, Other       (550)        
Net earnings common stockholders 2,491       2,491      
Dividends paid (per share: $0.515, $0.505, $1.545 and $1.515, respectively)         (920)     (2)
AspenTech acquisition               5,890
Adoption of accounting standard         0      
Foreign currency translation (319)         (317)    
Amortization of deferred actuarial losses into earnings, net of tax of $(5) and $(8), respectively (54)         54    
Cash flow hedges (17)         (17)    
Purchases             (430)  
Issued under stock plans             51  
Net earnings               31
Stock compensation   $ 15           15
Other comprehensive income (282)             (2)
Ending balance at Jun. 30, 2022 16,287   477 42 27,618 (1,152) (16,670) 5,972
Beginning balance at Mar. 31, 2022       579 27,003 (957) (16,527) 39
Statement [Roll Forward]                
Stock plans       13        
Adjustments to Additional Paid in Capital, Other   550   (550)        
Net earnings common stockholders 921       921      
Dividends paid (per share: $0.515, $0.505, $1.545 and $1.515, respectively)         (306)     (2)
AspenTech acquisition               5,890
Adoption of accounting standard         0      
Foreign currency translation (187)         (186)    
Amortization of deferred actuarial losses into earnings, net of tax of $(5) and $(8), respectively (18)         18    
Cash flow hedges (27)         (27)    
Purchases             (145)  
Issued under stock plans             2  
Net earnings               31
Stock compensation   $ 15           15
Other comprehensive income (196)             (1)
Ending balance at Jun. 30, 2022 16,287   $ 477 $ 42 $ 27,618 $ (1,152) $ (16,670) $ 5,972
Statement [Roll Forward]                
Common stockholders' equity $ 10,315