XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Divestitures Narrative (Details)
$ / shares in Units, $ in Millions
3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended 14 Months Ended 27 Months Ended
Oct. 01, 2020
USD ($)
Jun. 30, 2022
USD ($)
$ / shares
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
AUD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
May 16, 2022
USD ($)
$ / shares
Sep. 30, 2020
USD ($)
Business Acquisition [Line Items]                            
Cash and equivalents   $ 2,529,000,000     $ 2,860,000,000     $ 2,529,000,000 $ 2,860,000,000 $ 2,354,000,000       $ 3,315,000,000
Net sales   5,005,000,000     4,697,000,000     14,269,000,000 13,289,000,000          
Acquisition/divestiture costs   61,000,000     2,000,000     97,000,000 11,000,000          
Proceeds from Issuance of Debt       $ 3,000,000,000                    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   483,000,000     0     483,000,000 0          
Purchase price of businesses, net of cash acquired               5,615,000,000 1,611,000,000          
Goodwill   14,748,000,000           14,748,000,000   7,723,000,000        
Goodwill expected tax deductible amount                         $ 34,000,000  
Gain from periodic distribution from retained subordinated interest in Vertiv (VRT)   0   $ 453,000,000 0     453,000,000 0          
Proceeds from subordinated interest     $ 438,000,000         438,000,000 0          
AspenTech                            
Business Acquisition [Line Items]                            
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners                         45.00%  
Acquisition-related Costs                            
Business Acquisition [Line Items]                            
Acquisition/divestiture costs                 159,000,000          
Interest Expense         37,000,000     56,000,000 110,000,000          
Therm-O-Disc                            
Business Acquisition [Line Items]                            
(Loss) on sale of business, net of tax   $ 428,000,000                        
Disposal Group, Gain (loss) on disposal, net of tax, per diluted share | $ / shares   $ 0.72                        
InSinkErator [Member]                            
Business Acquisition [Line Items]                            
Disposal Group, Including Discontinued Operation, Revenue               480,000,000   565,000,000        
Disposal Group, Pre-tax earnings               117,000,000   $ 143,000,000        
RUSSIAN FEDERATION                            
Business Acquisition [Line Items]                            
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   $ (162,000,000)           (162,000,000)            
(Loss) on sale of business, net of tax   $ (174,000,000)                        
Disposal Group, Gain (loss) on disposal, net of tax, per diluted share | $ / shares   $ (0.29)                        
Percent of Consolidated Sales                   1.50%        
RUSSIAN FEDERATION | Other Nonoperating Income (Expense)                            
Business Acquisition [Line Items]                            
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   $ (130,000,000)                        
RUSSIAN FEDERATION | Operating Income (Loss)                            
Business Acquisition [Line Items]                            
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   (32,000,000)                        
RUSSIAN FEDERATION | Related restructuring                            
Business Acquisition [Line Items]                            
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   $ (9,000,000)                        
Backlog                            
Business Acquisition [Line Items]                            
Intangible assets, weighted average useful life   3 years                        
Open Systems International Inc. [Member]                            
Business Acquisition [Line Items]                            
Deferred revenue adjustment         3,000,000       11,000,000          
Open Systems International Inc. [Member] | Backlog                            
Business Acquisition [Line Items]                            
Amortization of intangible assets         $ 7,000,000       $ 24,000,000          
AspenTech                            
Business Acquisition [Line Items]                            
Cash contribution to AspenTech shareholders   $ 6,000,000,000                        
Business Acquisition, Percentage of Voting Interests Acquired                         55.00%  
Proceeds from Noncontrolling Interests   5,900,000,000                        
Adjustments to Additional Paid in Capital, Other   550,000,000                        
Approximate per share payout | $ / shares                         $ 87.69  
Cash and equivalents                         $ 168,000,000  
Net sales   173,000,000                        
Acquisition/divestiture costs   61,000,000           91,000,000            
Goodwill                         7,223,000,000  
Intangibles                         4,390,000,000  
AspenTech | Other Nonoperating Income (Expense)                            
Business Acquisition [Line Items]                            
Amortization of intangible assets   32,000,000           32,000,000            
AspenTech | Backlog                            
Business Acquisition [Line Items]                            
Intangibles                         $ 310,000,000  
Heritage AspenTech                            
Business Acquisition [Line Items]                            
Acquisition/divestiture costs   68,000,000                        
Automation Solutions [Member]                            
Business Acquisition [Line Items]                            
Goodwill   5,378,000,000           5,378,000,000   $ 5,508,000,000        
Automation Solutions [Member] | Open Systems International Inc. [Member]                            
Business Acquisition [Line Items]                            
Purchase price of businesses, net of cash acquired $ 1,600,000,000                          
Annualized sales                   191,000,000        
Goodwill 967,000,000                          
Goodwill expected tax deductible amount 0                          
Intangibles $ 783,000,000                          
Intangible assets, weighted average useful life 11 years                          
Deferred tax liabilities $ 193,000,000                          
Climate Technologies [Member]                            
Business Acquisition [Line Items]                            
Goodwill   $ 719,000,000           $ 719,000,000   $ 753,000,000        
Forecast [Member]                            
Business Acquisition [Line Items]                            
Pretax periodic distribution from retained subordinated interest                       $ 75,000,000    
Forecast [Member] | InSinkErator [Member]                            
Business Acquisition [Line Items]                            
Purchase price                     $ 3,000,000,000      
Forecast [Member] | Minimum [Member]                            
Business Acquisition [Line Items]                            
Period over which distributions are expected to occur                     2 years 2 years    
Forecast [Member] | Maximum [Member]                            
Business Acquisition [Line Items]                            
Period over which distributions are expected to occur                     3 years 3 years    
Forecast [Member] | Micromine                            
Business Acquisition [Line Items]                            
Purchase price           $ 623,000,000 $ 900