XML 51 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
12 Months Ended
Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations

 
Network Power Systems
 
Power Generation, Motors and Drives
 
Total

 
 
2016
 
 
 
2016
 
 
 
2016
 
Assets
 
 

 
 
 

 
 
 

 
   Receivables, less allowances
 
 
$
1,202

 
 
 
290

 
 
 
1,492

 
   Inventories
 
 
381

 
 
 
197

 
 
 
578

 
   Property, plant & equipment, net
 
 
352

 
 
 
259

 
 
 
611

 
   Goodwill
 
 
2,111

 
 
 
580

 
 
 
2,691

 
   Other assets
 
 
581

 
 
 
77

 
 
 
658

 
Total assets held-for-sale
 
 
$
4,627

 
 
 
1,403

 
 
 
6,030

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
   Accounts payable
 
 
$
664

 
 
 
176

 
 
 
840

 
   Other current liabilities
 
 
620

 
 
 
141

 
 
 
761

 
   Deferred taxes and other noncurrent liabilities
 
 
227

 
 
 
99

 
 
 
326

 
Total liabilities held-for-sale
 
 
$
1,511

 
 
 
416

 
 
 
1,927

 
 
 
Network Power Systems
 
Power Generation,
Motors and Drives
 
Total
 
 
2015

 
2016

 
2017

 
2015

 
2016

 
2017

 
2015

 
2016

 
2017

Cash from operating activities
 
$
378

 
343

 
(615
)
 
111

 
39

 
(163
)
 
489

 
382

 
(778
)
Cash from investing activities
 
$
(48
)
 
(33
)
 
3,952

 
(40
)
 
(44
)
 
1,095

 
(88
)
 
(77
)
 
5,047

 
 
Network Power Systems
 
Power Generation, Motors and Drives
 
Total
 
 
2015

 
2016

 
2017

 
2015

 
2016

 
2017

 
2015

 
2016

 
2017

Net sales
 
$
4,426

 
4,378

 
630

 
1,668

 
1,368

 
407

 
6,094

 
5,746

 
1,037

Cost of sales
 
2,810

 
2,708

 
394

 
1,244

 
1,033

 
307

 
4,054

 
3,741

 
701

SG&A
 
1,143

 
1,101

 
180

 
306

 
269

 
83

 
1,449

 
1,370

 
263

Other deductions, net
 
222

 
172

 
(515
)
 
15

 
149

 
42

 
237

 
321

 
(473
)
Earnings (Loss) before income taxes
 
251

 
397

 
571

 
103

 
(83
)
 
(25
)
 
354

 
314

 
546

Income taxes
 
134

 
218

 
577

 
27

 
51

 
94

 
161

 
269

 
671

Earnings (Loss), net of tax
 
$
117

 
179

 
(6
)
 
76

 
(134
)
 
(119
)
 
193

 
45

 
(125
)