XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor/Non-Guarantor Condensed Consolidated Financial Statements - Statements of Operations (Unaudited) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenues $ 231,978 $ 153,349
Costs and expenses:    
Operating costs 141,773 100,737
Depreciation and amortization 38,373 32,256
General and administrative 21,143 14,521
Intercompany leasing 0 0
Bad debt expense (recovery) (91) (84)
Impairment of equipment 1,032 0
Total costs and expenses 202,230 147,430
Income from operations 29,748 5,919
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense (9,555) (7,539)
Other 932 (6,517)
Total other expense (8,623) (14,056)
Income (loss) before income taxes 21,125 (8,137)
Income tax (expense) benefit (6,953) 2,102
Net income (loss) 14,172 (6,035)
Parent [Member]
   
Revenues 0 0
Costs and expenses:    
Operating costs 0 0
Depreciation and amortization 165 275
General and administrative 5,508 4,131
Intercompany leasing 0 0
Bad debt expense (recovery) 0 0
Impairment of equipment 0  
Total costs and expenses 5,673 4,406
Income from operations (5,673) (4,406)
Other (expense) income:    
Equity in earnings of subsidiaries 23,550 807
Interest expense (9,513) (7,472)
Other (68) 532
Total other expense 13,969 (6,133)
Income (loss) before income taxes 8,296 (10,539)
Income tax (expense) benefit 5,876 4,504
Net income (loss) 14,172 (6,035)
Guarantor Subsidiaries [Member]
   
Revenues 190,842 129,115
Costs and expenses:    
Operating costs 114,941 81,878
Depreciation and amortization 32,689 29,118
General and administrative 13,032 9,890
Intercompany leasing (1,215) (1,215)
Bad debt expense (recovery) (180) (84)
Impairment of equipment 1,032  
Total costs and expenses 160,299 119,587
Income from operations 30,543 9,528
Other (expense) income:    
Equity in earnings of subsidiaries 4,648 (5,027)
Interest expense (40) (73)
Other 250 236
Total other expense 4,858 (4,864)
Income (loss) before income taxes 35,401 4,664
Income tax (expense) benefit (11,851) (3,857)
Net income (loss) 23,550 807
Non-Guarantor Subsidiaries [Member]
   
Revenues 41,136 24,234
Costs and expenses:    
Operating costs 26,832 18,859
Depreciation and amortization 5,519 2,863
General and administrative 2,741 608
Intercompany leasing 1,231 1,215
Bad debt expense (recovery) 89 0
Impairment of equipment 0  
Total costs and expenses 36,412 23,545
Income from operations 4,724 689
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense (2) 6
Other 904 (7,177)
Total other expense 902 (7,171)
Income (loss) before income taxes 5,626 (6,482)
Income tax (expense) benefit (978) 1,455
Net income (loss) 4,648 (5,027)
Eliminations [Member]
   
Revenues 0 0
Costs and expenses:    
Operating costs 0 0
Depreciation and amortization 0 0
General and administrative (138) (108)
Intercompany leasing (16) 0
Bad debt expense (recovery) 0 0
Impairment of equipment 0  
Total costs and expenses (154) (108)
Income from operations 154 108
Other (expense) income:    
Equity in earnings of subsidiaries (28,198) 4,220
Interest expense 0 0
Other (154) (108)
Total other expense (28,352) 4,112
Income (loss) before income taxes (28,198) 4,220
Income tax (expense) benefit 0 0
Net income (loss) $ (28,198) $ 4,220