XML 23 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Balance Sheet)) (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 28,081 $ 24,619
Restricted cash 4,021 998
Receivables, net of allowance 56,353 123,526
Intercompany receivable (payable) 0 0
Inventory 13,297 22,453
Assets held for sale 4,295 3,447
Prepaid expenses and other current assets 4,341 7,869
Total current assets 110,388 182,912
Net property and equipment 172,397 471,170
Investments in subsidiaries 0 0
Intangible assets, net of accumulated amortization 9,058 0
Deferred income taxes 10,433 11,540
Operating lease assets 4,664 7,264
Other noncurrent assets 12,162 1,068
Total assets 319,102 673,954
Current liabilities:    
Accounts payable 15,445 32,551
Current portion of long-term debt 2,199 0
Deferred revenues 715 1,339
Accrued expenses 40,603 57,691
Total current liabilities 58,962 91,581
Long-term debt, less unamortized discount and debt issuance costs 143,017 467,699
Noncurrent operating lease liabilities 3,838 5,700
Deferred income taxes 903 4,417
Other noncurrent liabilities 2,337 481
Total liabilities 209,057 569,878
Total shareholders' equity 110,045 104,076
Total liabilities and stockholders' equity 319,102 673,954
Eliminations [Member]    
Current assets:    
Cash and cash equivalents 0 0
Restricted cash 0 0
Receivables, net of allowance 0 117
Intercompany receivable (payable) 0 0
Inventory 0 0
Assets held for sale 0 0
Prepaid expenses and other current assets 0 0
Total current assets 0 117
Net property and equipment 0 0
Investments in subsidiaries (269,296) (595,076)
Intangible assets, net of accumulated amortization 0  
Deferred income taxes 0 (44,224)
Operating lease assets 0 0
Other noncurrent assets 0 0
Total assets (269,296) (639,183)
Current liabilities:    
Accounts payable 0 0
Current portion of long-term debt 0  
Deferred revenues 0 0
Accrued expenses 0 117
Total current liabilities 0 117
Long-term debt, less unamortized discount and debt issuance costs 0 0
Noncurrent operating lease liabilities 0 0
Deferred income taxes 0 (44,224)
Other noncurrent liabilities 0 0
Total liabilities 0 (44,107)
Total shareholders' equity (269,296) (595,076)
Total liabilities and stockholders' equity (269,296) (639,183)
Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 0 0
Restricted cash 0 0
Receivables, net of allowance 46,252 92,394
Intercompany receivable (payable) 31,141 64,485
Inventory 5,636 10,325
Assets held for sale 4,295 3,447
Prepaid expenses and other current assets 1,319 4,122
Total current assets 88,643 174,773
Net property and equipment 149,982 441,567
Investments in subsidiaries 33,817 47,953
Intangible assets, net of accumulated amortization 7,156  
Deferred income taxes 0 0
Operating lease assets 1,977 3,581
Other noncurrent assets 52 562
Total assets 281,627 668,436
Current liabilities:    
Accounts payable 8,608 24,436
Current portion of long-term debt 0  
Deferred revenues 205 513
Accrued expenses 33,019 44,893
Total current liabilities 41,832 69,842
Long-term debt, less unamortized discount and debt issuance costs 0 0
Noncurrent operating lease liabilities 1,489 2,536
Deferred income taxes 732 48,641
Other noncurrent liabilities 2,095 294
Total liabilities 46,148 121,313
Total shareholders' equity 235,479 547,123
Total liabilities and stockholders' equity 281,627 668,436
Non-Guarantor Subsidiaries [Member]    
Current assets:    
Cash and cash equivalents 5,465 10,158
Restricted cash 0 0
Receivables, net of allowance 8,991 30,908
Intercompany receivable (payable) (28,010) (35,821)
Inventory 7,661 12,128
Assets held for sale 0 0
Prepaid expenses and other current assets 657 898
Total current assets (5,236) 18,271
Net property and equipment 22,013 27,229
Investments in subsidiaries 0 0
Intangible assets, net of accumulated amortization 0  
Deferred income taxes 10,433 11,540
Operating lease assets 0 569
Other noncurrent assets 9,898 0
Total assets 37,108 57,609
Current liabilities:    
Accounts payable 2,112 6,304
Current portion of long-term debt 0  
Deferred revenues 510 826
Accrued expenses 669 2,111
Total current liabilities 3,291 9,241
Long-term debt, less unamortized discount and debt issuance costs 0 0
Noncurrent operating lease liabilities 0 415
Deferred income taxes 0 0
Other noncurrent liabilities 0 0
Total liabilities 3,291 9,656
Total shareholders' equity 33,817 47,953
Total liabilities and stockholders' equity 37,108 57,609
Parent [Member]    
Current assets:    
Cash and cash equivalents 22,616 14,461
Restricted cash 4,021 998
Receivables, net of allowance 1,110 107
Intercompany receivable (payable) (3,131) (28,664)
Inventory 0 0
Assets held for sale 0 0
Prepaid expenses and other current assets 2,365 2,849
Total current assets 26,981 (10,249)
Net property and equipment 402 2,374
Investments in subsidiaries 235,479 547,123
Intangible assets, net of accumulated amortization 1,902  
Deferred income taxes 0 44,224
Operating lease assets 2,687 3,114
Other noncurrent assets 2,212 506
Total assets 269,663 587,092
Current liabilities:    
Accounts payable 4,725 1,811
Current portion of long-term debt 2,199  
Deferred revenues 0 0
Accrued expenses 6,915 10,570
Total current liabilities 13,839 12,381
Long-term debt, less unamortized discount and debt issuance costs 143,017 467,699
Noncurrent operating lease liabilities 2,349 2,749
Deferred income taxes 171 0
Other noncurrent liabilities 242 187
Total liabilities 159,618 483,016
Total shareholders' equity 110,045 104,076
Total liabilities and stockholders' equity $ 269,663 $ 587,092