XML 81 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Statements of Operations) (Details) - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
May 31, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
May 31, 2020
Jun. 30, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]                
Revenues $ 11,163 $ 28,048   $ 152,843   $ 142,370 $ 299,411  
Costs and expenses:                
Operating costs 8,743 22,025   115,970   114,047 224,555  
Depreciation and amortization 5,236 13,663   22,851   35,647 45,504  
General and administrative 4,213 7,392   18,028   22,047 37,786  
Pre-petition restructuring charges 0 (252)   0   16,822 0  
Intercompany leasing 0 0   0   0 0  
Impairment 388 0   332   17,853 1,378  
Bad debt expense (recovery), net (283) 482   (348)   1,209 (286)  
Gain (loss) on dispositions of property and equipment, net (460) (272)   (1,126)   (989) (2,201)  
Total costs and expenses 17,837 43,038   155,707   206,636 306,736  
Income (loss) from operations (6,674) (14,990)   (2,864)   (64,266) (7,325)  
Other income (expense):                
Equity in earnings of subsidiaries 0 0   0   0 0  
Interest expense, net of interest capitalized (2,215) (4,135)   (10,105)   (12,294) (19,990)  
Loss on extinguishment of debt 0 3,723       4,215 0 $ 0
Reorganization Items, net (1,144) (15,240)   0   (21,903) 0  
Other income, net (230) 2,212   349   (3,333) 1,033  
Total other income (expense), net (3,589) (20,886)   (9,756)   (41,745) (18,957)  
Income (loss) before income taxes (10,263) (35,876)   (12,620)   (106,011) (26,282)  
Income tax (expense) benefit 446 755   (324)   1,786 (1,777)  
Net loss (9,817) (35,121) $ (69,104) (12,944) $ (15,115) (104,225) (28,059)  
Eliminations [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0 0   0   0 0  
Costs and expenses:                
Operating costs 0 0   0   0 0  
Depreciation and amortization 0 0   0   0 0  
General and administrative (65) (90)   (135)   (225) (270)  
Pre-petition restructuring charges   0       0    
Intercompany leasing 0 0   0   0 0  
Impairment 0     0   0 0  
Bad debt expense (recovery), net 0 0   0   0 0  
Gain (loss) on dispositions of property and equipment, net 0 0   0   0 0  
Total costs and expenses (65) (90)   (135)   (225) (270)  
Income (loss) from operations 65 90   135   225 270  
Other income (expense):                
Equity in earnings of subsidiaries 5,968 204,365   (6,736)   236,091 (11,968)  
Interest expense, net of interest capitalized 0 0   0   0 0  
Loss on extinguishment of debt   0       0    
Reorganization Items, net 0 0       0    
Other income, net (65) (90)   (135)   (225) (270)  
Total other income (expense), net 5,903 204,275   (6,871)   235,866 (12,238)  
Income (loss) before income taxes 5,968 204,365   (6,736)   236,091 (11,968)  
Income tax (expense) benefit 0 0   0   0 0  
Net loss 5,968 204,365   (6,736)   236,091 (11,968)  
Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 10,335 26,575   127,421   126,442 252,346  
Costs and expenses:                
Operating costs 7,680 20,487   97,417   100,372 189,519  
Depreciation and amortization 4,036 12,673   21,268   33,129 42,298  
General and administrative 1,703 4,277   10,579   12,489 22,025  
Pre-petition restructuring charges   0       0    
Intercompany leasing (405) (810)   (1,215)   (2,025) (2,430)  
Impairment 388     332   17,853 1,378  
Bad debt expense (recovery), net (283) 482   (348)   1,209 (286)  
Gain (loss) on dispositions of property and equipment, net (460) (272)   (1,121)   (992) (2,105)  
Total costs and expenses 12,659 36,837   126,912   162,035 250,399  
Income (loss) from operations (2,324) (10,262)   509   (35,593) 1,947  
Other income (expense):                
Equity in earnings of subsidiaries (1,656) (2,086)   3,431   (8,594) 5,895  
Interest expense, net of interest capitalized 0 (1)   (1)   0 (15)  
Loss on extinguishment of debt   0       0    
Reorganization Items, net (403) (231,420)       (231,420)    
Other income, net 89 160   401   394 667  
Total other income (expense), net (1,970) (233,347)   3,831   (239,620) 6,547  
Income (loss) before income taxes (4,294) (243,609)   4,340   (275,213) 8,494  
Income tax (expense) benefit (18) 41,330   (1,035)   47,716 (2,421)  
Net loss (4,312) (202,279)   3,305   (227,497) 6,073  
Non-Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 828 1,473   25,422   15,928 47,065  
Costs and expenses:                
Operating costs 1,063 1,538   18,553   13,675 35,036  
Depreciation and amortization 1,076 843   1,373   2,144 2,716  
General and administrative 146 283   677   918 1,128  
Pre-petition restructuring charges   0       0    
Intercompany leasing 405 810   1,215   2,025 2,430  
Impairment 0     0   0 0  
Bad debt expense (recovery), net 0 0   0   0 0  
Gain (loss) on dispositions of property and equipment, net 0 0   (5)   0 (96)  
Total costs and expenses 2,690 3,474   21,813   18,762 41,214  
Income (loss) from operations (1,862) (2,001)   3,609   (2,834) 5,851  
Other income (expense):                
Equity in earnings of subsidiaries 0 0   0   0 0  
Interest expense, net of interest capitalized 2 4   (45)   21 (42)  
Loss on extinguishment of debt   0       0    
Reorganization Items, net 0 (829)       (829)    
Other income, net (260) 2,109   (8)   (3,498) 339  
Total other income (expense), net (258) 1,284   (53)   (4,306) 297  
Income (loss) before income taxes (2,120) (717)   3,556   (7,140) 6,148  
Income tax (expense) benefit 464 (1,369)   (125)   (1,454) (253)  
Net loss (1,656) (2,086)   3,431   (8,594) 5,895  
Parent [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenues 0 0   0   0 0  
Costs and expenses:                
Operating costs 0 0   0   0 0  
Depreciation and amortization 124 147   210   374 490  
General and administrative 2,429 2,922   6,907   8,865 14,903  
Pre-petition restructuring charges   (252)       16,822    
Intercompany leasing 0 0   0   0 0  
Impairment 0     0   0 0  
Bad debt expense (recovery), net 0 0   0   0 0  
Gain (loss) on dispositions of property and equipment, net 0 0   0   3 0  
Total costs and expenses 2,553 2,817   7,117   26,064 15,393  
Income (loss) from operations (2,553) (2,817)   (7,117)   (26,064) (15,393)  
Other income (expense):                
Equity in earnings of subsidiaries (4,312) (202,279)   3,305   (227,497) 6,073  
Interest expense, net of interest capitalized (2,217) (4,138)   (10,059)   (12,315) (19,933)  
Loss on extinguishment of debt   3,723       4,215    
Reorganization Items, net (741) 217,009       210,346    
Other income, net 6 33   91   (4) 297  
Total other income (expense), net (7,264) 6,902   (6,663)   (33,685) (13,563)  
Income (loss) before income taxes (9,817) 4,085   (13,780)   (59,749) (28,956)  
Income tax (expense) benefit 0 (39,206)   836   (44,476) 897  
Net loss $ (9,817) $ (35,121)   $ (12,944)   $ (104,225) $ (28,059)