XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
As of June 30, 2020, our outstanding debt obligations were as follows (amounts in thousands):
 
Successor
 
June 30, 2020
Convertible Notes
$
129,771

Senior Secured Notes
78,125

Convertible Debt [Table Text Block]
The below table summarizes the allocation of issuance proceeds, fair value and debt issuance costs to the liability and equity components of the Convertible Notes at the Fresh Start Reporting Date (in thousands):
 
Successor
 
Liability Component

Equity Component

Total

Issuance proceeds, net of Backstop Commitment Premium
$
43,738

$
76,449

$
120,187

 
 
 
 
Face value
47,225

82,546

129,771

Issuance discount
23,195

40,542

63,737

Fair value
$
70,420

$
123,088

$
193,508

Debt issuance costs
(1,268
)
(2,216
)
(3,484
)
Net carrying value at Fresh Start Reporting Date
$
69,152

$
120,872

$
190,024

Schedule of Unamortized Debt Issuance Costs and Discounts [Table Text Block]
Our unamortized debt issuance costs and discounts are presented below (amounts in thousands):
 
Successor
 
June 30, 2020
Unamortized discount on Convertible Notes (based on imputed interest rate of 20.9%)
$
58,680

Unamortized discount on Senior Secured Notes (based on imputed interest rate of 13.2%)
3,083

Unamortized debt issuance costs
4,153