XML 41 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Chapter 11 Cases and Subsequent Events (Tables)
3 Months Ended
Mar. 31, 2020
Debtor in Possession Financial Statements [Abstract]  
Schedule of Reorganization Items [Table Text Block]
Reorganization items consisted of the following for the three months ended March 31, 2020 (amounts in thousands):
Legal and professional fees
$
6,150

DIP facility costs
513

 
$
6,663

Schedule of Liabilities Subject to Compromise [Table Text Block]
As of March 31, 2020, liabilities subject to compromise consisted of the following (amounts in thousands):
Senior Notes
$
300,000

Unamortized debt issuance costs on Senior Notes
(2,003
)
Accrued interest on Senior Notes
8,422

 
$
306,419

Supplemental Debtor Entities Condensed Combined Balance Sheet [Table Text Block]
PIONEER ENERGY SERVICES CORP. DEBTOR ENTITIES (DEBTOR IN POSSESSION)
CONDENSED COMBINED BALANCE SHEET
(unaudited)
 
March 31, 2020
 
(in thousands)
ASSETS
 
Current assets:
 
Cash and cash equivalents
$
7,938

Restricted cash
998

Receivables, net of allowance
84,674

Intercompany receivables, net
32,599

Inventory
9,530

Assets held for sale
1,825

Prepaid expenses and other current assets
7,127

Total current assets
144,691

Net property and equipment
412,711

Investment in subsidiaries
549,536

Deferred income taxes
38,948

Operating lease assets
7,441

Other noncurrent assets
1,754

Total assets
$
1,155,081

 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
Current liabilities:
 
Accounts payable
$
23,166

Deferred revenues
428

Commitment premium
9,584

Debtor in possession financing
4,000

Accrued expenses
48,480

Total current liabilities
85,658

Long-term debt, less unamortized discount and debt issuance costs
170,921

Noncurrent operating lease liabilities
6,058

Deferred income taxes
42,204

Other noncurrent liabilities
383

Total liabilities not subject to compromise
305,224

Liabilities subject to compromise
306,419

Stockholders’ equity
543,438

Total liabilities and stockholders’ equity
$
1,155,081

Supplemental Debtor Entities Condensed Combined Statement of Operations [Table Text Block]
PIONEER ENERGY SERVICES CORP. DEBTOR ENTITIES (DEBTOR IN POSSESSION)
CONDENSED COMBINED STATEMENT OF OPERATIONS
(unaudited)
 
Three months ended March 31, 2020
 
(in thousands)
 
 
Revenues
$
99,867

 
 
Costs and expenses:
 
Operating costs
79,885

Depreciation
20,683

General and administrative
14,155

Pre-petition restructuring charges
17,074

Impairment
17,853

Bad debt expense, net
727

Gain on dispositions of property and equipment, net
(717
)
Intercompany leasing
(1,215
)
Total costs and expenses
148,445

Loss from operations
(48,578
)
 
 
Other income (expense):
 
Equity in losses of subsidiaries
(31,726
)
Interest expense, net of interest capitalized
(8,668
)
Reorganization items
(6,663
)
Other income (expense), net
197

Total other expense, net
(46,860
)
 
 
Loss before income taxes
(95,438
)
Income tax (expense) benefit
1,116

Net loss
$
(94,322
)
Supplemental Debtor Entities Condensed Combined Statement of Cash Flows [Table Text Block]
PIONEER ENERGY SERVICES CORP. DEBTOR ENTITIES (DEBTOR IN POSSESSION)
CONDENSED COMBINED STATEMENT OF CASH FLOWS
(unaudited)
 
Three months ended March 31, 2020
 
(in thousands)
 
 
Cash flows from operating activities
$
(4,277
)
 
 
Cash flows from investing activities:
 
Purchases of property and equipment
(6,180
)
Proceeds from sale of property and equipment
876

 
(5,304
)
 
 
Cash flows from financing activities:
 
Proceeds from DIP Facility
4,000

DIP Facility issuance costs
(988
)
Purchase of treasury stock
(7
)
Intercompany contributions
53

 
3,058

 
 
Net decrease in cash, cash equivalents and restricted cash
(6,523
)
Beginning cash, cash equivalents and restricted cash
15,459

Ending cash, cash equivalents and restricted cash
$
8,936