XML 62 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Statements of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 575,792 $ 590,097
Costs and expenses:    
Operating costs 431,353 429,913
Depreciation 90,884 93,554
General and administrative 91,185 74,117
Bad debt expense (79) 271
Impairment 2,667 4,422
Gain (loss) on dispositions of property and equipment, net 4,513 3,121
Intercompany leasing 0 0
Total costs and expenses 611,497 599,156
Income (loss) from operations (35,705) (9,059)
Other income (expense):    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized (39,835) (38,782)
Other income, net 2,307 738
Total other income (expense), net (37,528) (38,044)
Income (loss) before income taxes (73,233) (47,103)
Income tax (expense) benefit 9,329 (1,908)
Net income (loss) (63,904) (49,011)
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating costs 0 0
Depreciation 0 0
General and administrative (540) (420)
Bad debt expense 0 0
Impairment 0 0
Gain (loss) on dispositions of property and equipment, net 0 0
Intercompany leasing 0 0
Total costs and expenses (540) (420)
Income (loss) from operations 540 420
Other income (expense):    
Equity in earnings of subsidiaries (41,192) (14,635)
Interest expense, net of interest capitalized 0 0
Other income, net (540) (420)
Total other income (expense), net (41,732) (15,055)
Income (loss) before income taxes (41,192) (14,635)
Income tax (expense) benefit 0 0
Net income (loss) (41,192) (14,635)
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 486,860 505,936
Costs and expenses:    
Operating costs 366,352 365,848
Depreciation 84,275 86,799
General and administrative 45,451 49,231
Bad debt expense (79) 271
Impairment 2,667 4,422
Gain (loss) on dispositions of property and equipment, net 3,752 3,068
Intercompany leasing (4,860) (4,860)
Total costs and expenses 490,054 498,643
Income (loss) from operations (3,194) 7,293
Other income (expense):    
Equity in earnings of subsidiaries 23,008 5,669
Interest expense, net of interest capitalized 13 (16)
Other income, net 1,311 867
Total other income (expense), net 24,332 6,520
Income (loss) before income taxes 21,138 13,813
Income tax (expense) benefit (2,954) (4,847)
Net income (loss) 18,184 8,966
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 88,932 84,161
Costs and expenses:    
Operating costs 65,001 64,065
Depreciation 5,665 5,628
General and administrative 2,898 2,800
Bad debt expense 0 0
Impairment 0 0
Gain (loss) on dispositions of property and equipment, net 764 54
Intercompany leasing 4,860 4,860
Total costs and expenses 77,660 77,299
Income (loss) from operations 11,272 6,862
Other income (expense):    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized (32) (1)
Other income, net 1,085 (287)
Total other income (expense), net 1,053 (288)
Income (loss) before income taxes 12,325 6,574
Income tax (expense) benefit 10,683 (905)
Net income (loss) 23,008 5,669
Parent [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating costs 0 0
Depreciation 944 1,127
General and administrative 43,376 22,506
Bad debt expense 0 0
Impairment 0 0
Gain (loss) on dispositions of property and equipment, net (3) (1)
Intercompany leasing 0 0
Total costs and expenses 44,323 23,634
Income (loss) from operations (44,323) (23,634)
Other income (expense):    
Equity in earnings of subsidiaries 18,184 8,966
Interest expense, net of interest capitalized (39,816) (38,765)
Other income, net 451 578
Total other income (expense), net (21,181) (29,221)
Income (loss) before income taxes (65,504) (52,855)
Income tax (expense) benefit 1,600 3,844
Net income (loss) $ (63,904) $ (49,011)