XML 94 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Balance Sheet)) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets:      
Cash and cash equivalents $ 24,619 $ 53,566  
Restricted cash 998 998  
Receivables, net of allowance 123,526 130,881  
Intercompany receivable (payable) 0 0  
Inventory 22,453 18,898  
Assets held for sale 3,447 3,582  
Prepaid expenses and other current assets 7,869 7,109  
Total current assets 182,912 215,034  
Net property and equipment 471,170 524,858  
Investments in subsidiaries 0 0  
Deferred income taxes 11,540 0  
Operating lease assets 7,264 0  
Other noncurrent assets 1,068 1,658  
Total assets 673,954 741,550  
Current liabilities:      
Accounts payable 32,551 36,766  
Deferred revenues 1,339 1,722  
Accrued expenses 57,691 66,280  
Total current liabilities 91,581 104,768  
Long-term debt, less unamortized discount and debt issuance costs 467,699 464,552  
Noncurrent operating lease liabilities 5,700 0  
Deferred income taxes 4,417 3,688  
Other noncurrent liabilities 481 3,484  
Total liabilities 569,878 576,492  
Total shareholders' equity 104,076 165,058 $ 210,096
Total liabilities and shareholders' equity 673,954 741,550  
Eliminations [Member]      
Current assets:      
Cash and cash equivalents 0 0  
Restricted cash 0 0  
Receivables, net of allowance 117 196  
Intercompany receivable (payable) 0 0  
Inventory 0 0  
Assets held for sale 0 0  
Prepaid expenses and other current assets 0 0  
Total current assets 117 196  
Net property and equipment 0 0  
Investments in subsidiaries (595,076) (600,065)  
Deferred income taxes (44,224) (42,585)  
Operating lease assets 0    
Other noncurrent assets 0 0  
Total assets (639,183) (642,454)  
Current liabilities:      
Accounts payable 0 0  
Deferred revenues 0 0  
Accrued expenses 117 196  
Total current liabilities 117 196  
Long-term debt, less unamortized discount and debt issuance costs 0 0  
Noncurrent operating lease liabilities 0    
Deferred income taxes (44,224) (42,585)  
Other noncurrent liabilities 0 0  
Total liabilities (44,107) (42,389)  
Total shareholders' equity (595,076) (600,065)  
Total liabilities and shareholders' equity (639,183) (642,454)  
Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 0 0  
Restricted cash 0 0  
Receivables, net of allowance 92,394 95,030  
Intercompany receivable (payable) 64,485 67,098  
Inventory 10,325 9,945  
Assets held for sale 3,447 3,582  
Prepaid expenses and other current assets 4,122 3,197  
Total current assets 174,773 178,852  
Net property and equipment 441,567 494,376  
Investments in subsidiaries 47,953 25,370  
Deferred income taxes 0 0  
Operating lease assets 3,581    
Other noncurrent assets 562 511  
Total assets 668,436 699,109  
Current liabilities:      
Accounts payable 24,436 26,795  
Deferred revenues 513 95  
Accrued expenses 44,893 49,640  
Total current liabilities 69,842 76,530  
Long-term debt, less unamortized discount and debt issuance costs 0 0  
Noncurrent operating lease liabilities 2,536    
Deferred income taxes 48,641 46,273  
Other noncurrent liabilities 294 1,611  
Total liabilities 121,313 124,414  
Total shareholders' equity 547,123 574,695  
Total liabilities and shareholders' equity 668,436 699,109  
Non-Guarantor Subsidiaries [Member]      
Current assets:      
Cash and cash equivalents 10,158 3,216  
Restricted cash 0 0  
Receivables, net of allowance 30,908 35,219  
Intercompany receivable (payable) (35,821) (39,853)  
Inventory 12,128 8,953  
Assets held for sale 0 0  
Prepaid expenses and other current assets 898 2,169  
Total current assets 18,271 9,704  
Net property and equipment 27,229 28,460  
Investments in subsidiaries 0 0  
Deferred income taxes 11,540 0  
Operating lease assets 569    
Other noncurrent assets 0 551  
Total assets 57,609 38,715  
Current liabilities:      
Accounts payable 6,304 8,878  
Deferred revenues 826 1,627  
Accrued expenses 2,111 2,424  
Total current liabilities 9,241 12,929  
Long-term debt, less unamortized discount and debt issuance costs 0 0  
Noncurrent operating lease liabilities 415    
Deferred income taxes 0 0  
Other noncurrent liabilities 0 416  
Total liabilities 9,656 13,345  
Total shareholders' equity 47,953 25,370  
Total liabilities and shareholders' equity 57,609 38,715  
Parent [Member]      
Current assets:      
Cash and cash equivalents 14,461 50,350  
Restricted cash 998 998  
Receivables, net of allowance 107 436  
Intercompany receivable (payable) (28,664) (27,245)  
Inventory 0 0  
Assets held for sale 0 0  
Prepaid expenses and other current assets 2,849 1,743  
Total current assets (10,249) 26,282  
Net property and equipment 2,374 2,022  
Investments in subsidiaries 547,123 574,695  
Deferred income taxes 44,224 42,585  
Operating lease assets 3,114    
Other noncurrent assets 506 596  
Total assets 587,092 646,180  
Current liabilities:      
Accounts payable 1,811 1,093  
Deferred revenues 0 0  
Accrued expenses 10,570 14,020  
Total current liabilities 12,381 15,113  
Long-term debt, less unamortized discount and debt issuance costs 467,699 464,552  
Noncurrent operating lease liabilities 2,749    
Deferred income taxes 0 0  
Other noncurrent liabilities 187 1,457  
Total liabilities 483,016 481,122  
Total shareholders' equity 104,076 165,058  
Total liabilities and shareholders' equity $ 587,092 $ 646,180