XML 96 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor/Non Guarantor Condensed Consolidating Financial Statements (Balance Sheet)) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 53,566 $ 73,640    
Restricted cash 998 2,008    
Receivables, net of allowance 130,881 113,005    
Intercompany receivable (payable) 0 0    
Inventory 18,898 14,057    
Assets held for sale 3,582 6,620    
Prepaid expenses and other current assets 7,109 6,229    
Total current assets 215,034 215,559    
Net property and equipment 524,858 549,623    
Investments in subsidiaries 0 0    
Deferred income taxes 0 0    
Other noncurrent assets 1,658 1,687    
Total assets 741,550 766,869 $ 700,102  
Current liabilities:        
Accounts payable 34,134 29,538    
Deferred revenues 1,722 905    
Accrued expenses 68,912 54,471    
Total current liabilities 104,768 84,914    
Long-term debt, less unamortized discount and debt issuance costs 464,552 461,665    
Deferred income taxes 3,688 3,151    
Other noncurrent liabilities 3,484 7,043    
Total liabilities 576,492 556,773    
Total shareholders' equity 165,058 210,096 $ 281,398 $ 342,643
Total liabilities and shareholders' equity 741,550 766,869    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Receivables, net of allowance 196 (42)    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 196 (42)    
Net property and equipment 0 0    
Investments in subsidiaries (600,065) (617,022)    
Deferred income taxes (42,585) (38,028)    
Other noncurrent assets 0 0    
Total assets (642,454) (655,092)    
Current liabilities:        
Accounts payable 0 0    
Deferred revenues 0 0    
Accrued expenses 196 (42)    
Total current liabilities 196 (42)    
Long-term debt, less unamortized discount and debt issuance costs 0 0    
Deferred income taxes (42,585) (38,028)    
Other noncurrent liabilities 0 0    
Total liabilities (42,389) (38,070)    
Total shareholders' equity (600,065) (617,022)    
Total liabilities and shareholders' equity (642,454) (655,092)    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Receivables, net of allowance 95,030 93,866    
Intercompany receivable (payable) 67,098 49,651    
Inventory 9,945 7,741    
Assets held for sale 3,582 6,620    
Prepaid expenses and other current assets 3,197 3,193    
Total current assets 178,852 161,071    
Net property and equipment 494,376 521,080    
Investments in subsidiaries 25,370 20,095    
Deferred income taxes 0 0    
Other noncurrent assets 511 788    
Total assets 699,109 703,034    
Current liabilities:        
Accounts payable 26,795 24,174    
Deferred revenues 95 97    
Accrued expenses 49,640 37,814    
Total current liabilities 76,530 62,085    
Long-term debt, less unamortized discount and debt issuance costs 0 0    
Deferred income taxes 46,273 41,179    
Other noncurrent liabilities 1,611 2,843    
Total liabilities 124,414 106,107    
Total shareholders' equity 574,695 596,927    
Total liabilities and shareholders' equity 699,109 703,034    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3,216 3,263    
Restricted cash 0 0    
Receivables, net of allowance 35,219 19,174    
Intercompany receivable (payable) (39,853) (26,696)    
Inventory 8,953 6,316    
Assets held for sale 0 0    
Prepaid expenses and other current assets 2,169 1,798    
Total current assets 9,704 3,855    
Net property and equipment 28,460 26,532    
Investments in subsidiaries 0 0    
Deferred income taxes 0 0    
Other noncurrent assets 551 403    
Total assets 38,715 30,790    
Current liabilities:        
Accounts payable 6,246 5,078    
Deferred revenues 1,627 808    
Accrued expenses 5,056 4,195    
Total current liabilities 12,929 10,081    
Long-term debt, less unamortized discount and debt issuance costs 0 0    
Deferred income taxes 0 0    
Other noncurrent liabilities 416 614    
Total liabilities 13,345 10,695    
Total shareholders' equity 25,370 20,095    
Total liabilities and shareholders' equity 38,715 30,790    
Parent [Member]        
Current assets:        
Cash and cash equivalents 50,350 70,377    
Restricted cash 998 2,008    
Receivables, net of allowance 436 7    
Intercompany receivable (payable) (27,245) (22,955)    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,743 1,238    
Total current assets 26,282 50,675    
Net property and equipment 2,022 2,011    
Investments in subsidiaries 574,695 596,927    
Deferred income taxes 42,585 38,028    
Other noncurrent assets 596 496    
Total assets 646,180 688,137    
Current liabilities:        
Accounts payable 1,093 286    
Deferred revenues 0 0    
Accrued expenses 14,020 12,504    
Total current liabilities 15,113 12,790    
Long-term debt, less unamortized discount and debt issuance costs 464,552 461,665    
Deferred income taxes 0 0    
Other noncurrent liabilities 1,457 3,586    
Total liabilities 481,122 478,041    
Total shareholders' equity 165,058 210,096    
Total liabilities and shareholders' equity $ 646,180 $ 688,137