XML 57 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 74,952 $ 193,814
Costs and expenses:    
Operating Costs 52,289 131,064
Depreciation and amortization 29,824 41,782
General and administrative 16,508 21,860
Bad debt expense (recovery) (55) 319
Loss (gain) on dispositions of property and equipment (600) 1,133
Impairment charges 0 5,990
Intercompany leasing 0 0
Total costs and expenses 97,966 202,148
Income (loss) from operations (23,014) (8,334)
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized (6,254) (5,455)
Other (389) (2,680)
Total other (expense) income (6,643) (8,135)
Income (loss) before income taxes (29,657) (16,469)
Income tax (expense) benefit 1,958 4,450
Net income (loss) (27,699) (12,019)
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 73,856 173,853
Costs and expenses:    
Operating Costs 50,310 115,539
Depreciation and amortization 27,731 37,677
General and administrative 10,548 16,255
Bad debt expense (recovery) (55) 319
Loss (gain) on dispositions of property and equipment (555) 1,133
Impairment charges   5,990
Intercompany leasing (1,215) (1,215)
Total costs and expenses 86,764 175,698
Income (loss) from operations (12,908) (1,845)
Other (expense) income:    
Equity in earnings of subsidiaries (4,846) (4,589)
Interest expense, net of interest capitalized (22) (4)
Other 320 452
Total other (expense) income (4,548) (4,141)
Income (loss) before income taxes (17,456) (5,986)
Income tax (expense) benefit 1,039 523
Net income (loss) (16,417) (5,463)
Non-Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 1,096 19,961
Costs and expenses:    
Operating Costs 1,979 15,525
Depreciation and amortization 1,761 3,756
General and administrative 213 668
Bad debt expense (recovery) 0 0
Loss (gain) on dispositions of property and equipment (45) 0
Impairment charges   0
Intercompany leasing 1,215 1,215
Total costs and expenses 5,123 21,164
Income (loss) from operations (4,027) (1,203)
Other (expense) income:    
Equity in earnings of subsidiaries 0 0
Interest expense, net of interest capitalized 2 4
Other (564) (3,003)
Total other (expense) income (562) (2,999)
Income (loss) before income taxes (4,589) (4,202)
Income tax (expense) benefit (257) (387)
Net income (loss) (4,846) (4,589)
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating Costs 0 0
Depreciation and amortization 0 0
General and administrative (138) (138)
Bad debt expense (recovery) 0 0
Loss (gain) on dispositions of property and equipment 0 0
Impairment charges   0
Intercompany leasing 0 0
Total costs and expenses (138) (138)
Income (loss) from operations 138 138
Other (expense) income:    
Equity in earnings of subsidiaries 21,263 10,052
Interest expense, net of interest capitalized 0 0
Other (138) (138)
Total other (expense) income 21,125 9,914
Income (loss) before income taxes 21,263 10,052
Income tax (expense) benefit 0 0
Net income (loss) 21,263 10,052
Parent [Member]    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0 0
Costs and expenses:    
Operating Costs 0 0
Depreciation and amortization 332 349
General and administrative 5,885 5,075
Bad debt expense (recovery) 0 0
Loss (gain) on dispositions of property and equipment 0 0
Impairment charges   0
Intercompany leasing 0 0
Total costs and expenses 6,217 5,424
Income (loss) from operations (6,217) (5,424)
Other (expense) income:    
Equity in earnings of subsidiaries (16,417) (5,463)
Interest expense, net of interest capitalized (6,234) (5,455)
Other (7) 9
Total other (expense) income (22,658) (10,909)
Income (loss) before income taxes (28,875) (16,333)
Income tax (expense) benefit 1,176 4,314
Net income (loss) $ (27,699) $ (12,019)