XML 56 R43.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 18,669 $ 14,160 $ 35,678 $ 34,924
Receivables, net of allowance 65,423 79,816    
Intercompany receivable (payable) 0 0    
Inventory 8,501 9,262    
Assets held for sale 4,276 4,619    
Prepaid expenses and other current assets 6,678 7,411    
Total current assets 103,547 115,268    
Net property and equipment 679,268 702,585    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 1,551 1,944    
Deferred income taxes 22 18    
Other long-term assets 2,137 2,178    
Total assets 786,525 821,993 1,123,850  
Current liabilities:        
Accounts payable 12,966 16,951    
Deferred revenues 7,878 6,222    
Accrued expenses 41,596 46,869    
Total current liabilities 62,440 70,042    
Long-term debt, less current portion 387,621 387,217    
Deferred income taxes 16,288 17,520    
Other long-term liabilities 5,064 4,571    
Total liabilities 471,413 479,350    
Total shareholders' equity 315,112 342,643    
Total liabilities and shareholders' equity 786,525 821,993    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 152 (5,612) (2,789) (5,516)
Receivables, net of allowance 56,590 67,174    
Intercompany receivable (payable) 31,628 31,108    
Inventory 4,854 5,591    
Assets held for sale 4,276 4,619    
Prepaid expenses and other current assets 4,038 4,767    
Total current assets 101,538 107,647    
Net property and equipment 645,879 667,321    
Investments in subsidiaries 37,358 42,240    
Intangible assets, net of accumulated amortization 1,551 1,944    
Deferred income taxes 0 0    
Other long-term assets 893 962    
Total assets 787,219 820,114    
Current liabilities:        
Accounts payable 11,693 14,628    
Deferred revenues 7,350 5,570    
Accrued expenses 35,754 37,023    
Total current liabilities 54,797 57,221    
Long-term debt, less current portion 0 0    
Deferred income taxes 102,209 102,509    
Other long-term liabilities 3,514 3,294    
Total liabilities 160,520 163,024    
Total shareholders' equity 626,699 657,090    
Total liabilities and shareholders' equity 787,219 820,114    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 2,735 2,551 8,949 12,752
Receivables, net of allowance 8,817 12,568    
Intercompany receivable (payable) (6,792) (6,272)    
Inventory 3,647 3,671    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,551 1,444    
Total current assets 9,958 13,962    
Net property and equipment 30,314 31,953    
Investments in subsidiaries 0 0    
Intangible assets, net of accumulated amortization 0 0    
Deferred income taxes 22 18    
Other long-term assets 852 704    
Total assets 41,146 46,637    
Current liabilities:        
Accounts payable 757 1,707    
Deferred revenues 528 652    
Accrued expenses 1,994 1,473    
Total current liabilities 3,279 3,832    
Long-term debt, less current portion 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 509 565    
Total liabilities 3,788 4,397    
Total shareholders' equity 37,358 42,240    
Total liabilities and shareholders' equity 41,146 46,637    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0    
Receivables, net of allowance 0 0    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Net property and equipment 0 0    
Investments in subsidiaries (664,057) (699,330)    
Intangible assets, net of accumulated amortization 0 0    
Deferred income taxes (85,921) (84,989)    
Other long-term assets 0 0    
Total assets (749,978) (784,319)    
Current liabilities:        
Accounts payable 0 0    
Deferred revenues 0 0    
Accrued expenses 0 0    
Total current liabilities 0 0    
Long-term debt, less current portion 0 0    
Deferred income taxes (85,921) (84,989)    
Other long-term liabilities 0 0    
Total liabilities (85,921) (84,989)    
Total shareholders' equity (664,057) (699,330)    
Total liabilities and shareholders' equity (749,978) (784,319)    
Parent [Member]        
Current assets:        
Cash and cash equivalents 15,782 17,221 $ 29,518 $ 27,688
Receivables, net of allowance 16 74    
Intercompany receivable (payable) (24,836) (24,836)    
Inventory 0 0    
Assets held for sale 0 0    
Prepaid expenses and other current assets 1,089 1,200    
Total current assets (7,949) (6,341)    
Net property and equipment 3,075 3,311    
Investments in subsidiaries 626,699 657,090    
Intangible assets, net of accumulated amortization 0 0    
Deferred income taxes 85,921 84,989    
Other long-term assets 392 512    
Total assets 708,138 739,561    
Current liabilities:        
Accounts payable 516 616    
Deferred revenues 0 0    
Accrued expenses 3,848 8,373    
Total current liabilities 4,364 8,989    
Long-term debt, less current portion 387,621 387,217    
Deferred income taxes 0 0    
Other long-term liabilities 1,041 712    
Total liabilities 393,026 396,918    
Total shareholders' equity 315,112 342,643    
Total liabilities and shareholders' equity $ 708,138 $ 739,561