XML 87 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Statements of Operations (Unaudited)) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 104,473 $ 107,480 $ 135,011 $ 193,814 $ 283,110 $ 273,267 $ 259,812 $ 239,034 $ 540,778 $ 1,055,223 $ 960,186
Costs and expenses:                      
Operating Costs                 358,016 687,823 630,676
Depreciation and amortization                 150,939 183,376 187,918
General and administrative                 73,903 103,385 94,183
Intercompany leasing                 0 0 0
Bad debt expense (recovery)                 (188) 1,445 767
Impairment charges                 129,152 73,025 54,292
Loss (gain) on dispositions of property and equipment                 (4,344) (1,859) (1,421)
Gain on sale of fishing and rental services operations                 0 (10,702) 0
Gain on litigation                 0 (5,254) 0
Total costs and expenses                 707,478 1,031,239 966,415
Income (loss) from operations (65,286) (17,972) (75,108) (8,334) (48,672) 32,804 21,917 17,935 (166,700) 23,984 (6,229)
Other (expense) income:                      
Equity in earnings of subsidiaries                 0 0 0
Interest expense, net of interest capitalized                 (21,222) (38,781) (48,310)
Loss on extinguishment of debt                 (2,186) (31,221) 0
Other                 (2,611) (3,304) (1,239)
Total other (expense) income                 (26,019) (73,306) (49,549)
Income (loss) before income taxes                 (192,719) (49,322) (55,778)
Income tax (expense) benefit 23,861 6,682 2,586 4,450 20,198 (9,927) 1,070 (37) 37,579 11,304 19,846
Net income (loss) $ (48,300) $ (17,540) $ (77,281) $ (12,019) $ (47,573) $ 12,453 $ (319) $ (2,579) (155,140) (38,018) (35,932)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 496,900 950,703 844,555
Costs and expenses:                      
Operating Costs                 322,458 611,392 548,628
Depreciation and amortization                 137,987 168,157 173,516
General and administrative                 50,710 72,878 65,962
Intercompany leasing                 (4,860) (4,860) (4,860)
Bad debt expense (recovery)                 571 1,329 700
Impairment charges                 73,270 73,025 54,292
Loss (gain) on dispositions of property and equipment                 (4,350) (1,796) (283)
Gain on sale of fishing and rental services operations                   (10,702)  
Gain on litigation                   0  
Total costs and expenses                 575,786 909,423 837,955
Income (loss) from operations                 (78,886) 41,280 6,600
Other (expense) income:                      
Equity in earnings of subsidiaries                 (74,459) (3,767) 6,260
Interest expense, net of interest capitalized                 (117) (223) (37)
Loss on extinguishment of debt                 0 0  
Other                 1,687 2,985 1,990
Total other (expense) income                 (72,889) (1,005) 8,213
Income (loss) before income taxes                 (151,775) 40,275 14,813
Income tax (expense) benefit                 25,222 (19,021) (2,952)
Net income (loss)                 (126,553) 21,254 11,861
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 43,878 104,520 115,631
Costs and expenses:                      
Operating Costs                 35,558 76,431 82,048
Depreciation and amortization                 11,614 13,883 13,289
General and administrative                 2,230 3,745 3,501
Intercompany leasing                 4,860 4,860 4,860
Bad debt expense (recovery)                 (759) 116 0
Impairment charges                 56,632 0 0
Loss (gain) on dispositions of property and equipment                 (111) (63) (1,138)
Gain on sale of fishing and rental services operations                   0  
Gain on litigation                   0  
Total costs and expenses                 110,024 98,972 102,560
Income (loss) from operations                 (66,146) 5,548 13,071
Other (expense) income:                      
Equity in earnings of subsidiaries                 0 0 0
Interest expense, net of interest capitalized                 23 4 29
Loss on extinguishment of debt                 0 0  
Other                 (3,752) (5,758) (2,686)
Total other (expense) income                 (3,729) (5,754) (2,657)
Income (loss) before income taxes                 (69,875) (206) 10,414
Income tax (expense) benefit                 (4,584) (3,561) (4,154)
Net income (loss)                 (74,459) (3,767) 6,260
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Costs and expenses:                      
Operating Costs                 0 0 0
Depreciation and amortization                 0 0 0
General and administrative                 (552) (552) (552)
Intercompany leasing                 0 0 0
Bad debt expense (recovery)                 0 0 0
Impairment charges                 (750) 0 0
Loss (gain) on dispositions of property and equipment                 0 0 0
Gain on sale of fishing and rental services operations                   0  
Gain on litigation                   0  
Total costs and expenses                 (1,302) (552) (552)
Income (loss) from operations                 1,302 552 552
Other (expense) income:                      
Equity in earnings of subsidiaries                 201,012 (17,487) (18,121)
Interest expense, net of interest capitalized                 0 0 0
Loss on extinguishment of debt                 0 0  
Other                 (552) (552) (552)
Total other (expense) income                 200,460 (18,039) (18,673)
Income (loss) before income taxes                 201,762 (17,487) (18,121)
Income tax (expense) benefit                 0 0 0
Net income (loss)                 201,762 (17,487) (18,121)
Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                     0
Costs and expenses:                      
Operating Costs                     0
Depreciation and amortization                     1,113
General and administrative                     25,272
Intercompany leasing                     0
Bad debt expense (recovery)                     67
Impairment charges                     0
Total costs and expenses                 22,970 23,396 26,452
Income (loss) from operations                 (22,970) (23,396) (26,452)
Other (expense) income:                      
Equity in earnings of subsidiaries                     11,861
Interest expense, net of interest capitalized                     (48,302)
Loss on extinguishment of debt                 (2,186)    
Other                     9
Total other (expense) income                 (149,861) (48,508) (36,432)
Income (loss) before income taxes                 (172,831) (71,904) (62,884)
Income tax (expense) benefit                 16,941 33,886 26,952
Net income (loss)                 (155,890) (38,018) (35,932)
Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0  
Costs and expenses:                      
Operating Costs                 0 0  
Depreciation and amortization                 1,338 1,336  
General and administrative                 21,515 27,314  
Intercompany leasing                 0 0  
Bad debt expense (recovery)                 0 0  
Impairment charges                 0 0  
Loss (gain) on dispositions of property and equipment                   0 $ 0
Gain on sale of fishing and rental services operations                   0  
Gain on litigation                   (5,254)  
Other (expense) income:                      
Equity in earnings of subsidiaries                 (126,553) 21,254  
Interest expense, net of interest capitalized                 (21,128) (38,562)  
Loss on extinguishment of debt                   (31,221)  
Other                 6 $ 21  
Parent [Member] | Parent [Member]                      
Costs and expenses:                      
Loss (gain) on dispositions of property and equipment                 $ 117