XML 86 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor/Non Guarantor Condensed Consolidated Financial Statements (Balance Sheet (Unaudited)) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:          
Cash and cash equivalents $ 14,160 $ 34,924 $ 27,385   $ 23,733
Receivables, net of allowance 79,816 190,201      
Intercompany receivable (payable) 0 0      
Deferred income taxes 0 10,998      
Inventory 9,262 14,117      
Assets held for sale 4,619 9,909      
Prepaid expenses and other current assets 7,411 8,925      
Total current assets 115,268 269,074      
Net property and equipment 702,585 856,541      
Investments in subsidiaries 0 0      
Intangible assets, net of accumulated amortization 1,944 24,223      
Goodwill       $ 0  
Noncurrent deferred income taxes 18 2,753      
Other long-term assets 9,961 18,998      
Total assets 829,776 1,171,589 1,229,623    
Current liabilities:          
Accounts payable 16,951 64,305      
Current portion of long-term debt 0 27      
Deferred revenues 6,222 3,315      
Accrued expenses 46,869 79,545      
Total current liabilities 70,042 147,192      
Long-term debt, less current portion 395,000 455,053      
Noncurrent deferred income taxes 17,520 69,578      
Other long-term liabilities 4,571 4,702      
Total liabilities 487,133 676,525      
Total shareholders' equity 342,643 495,064 518,433   547,680
Total liabilities and shareholders' equity 829,776 1,171,589      
Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents (5,612) (5,516) (2,059)   (5,401)
Receivables, net of allowance 67,174 151,048      
Intercompany receivable (payable) 31,108 55,567      
Deferred income taxes   8,196      
Inventory 5,591 7,208      
Assets held for sale 4,619 9,909      
Prepaid expenses and other current assets 4,767 6,554      
Total current assets 107,647 232,966      
Net property and equipment 667,321 763,994      
Investments in subsidiaries 42,240 116,799      
Intangible assets, net of accumulated amortization 1,944 24,223      
Noncurrent deferred income taxes 0 0      
Other long-term assets 962 1,955      
Total assets 820,114 1,139,937      
Current liabilities:          
Accounts payable 14,628 57,910      
Current portion of long-term debt   27      
Deferred revenues 5,570 3,315      
Accrued expenses 37,023 64,063      
Total current liabilities 57,221 125,315      
Long-term debt, less current portion 0 53      
Noncurrent deferred income taxes 102,509 160,104      
Other long-term liabilities 3,294 3,658      
Total liabilities 163,024 289,130      
Total shareholders' equity 657,090 850,807      
Total liabilities and shareholders' equity 820,114 1,139,937      
Non-Guarantor Subsidiaries [Member]          
Current assets:          
Cash and cash equivalents 2,551 12,752 1,076   10,655
Receivables, net of allowance 12,814 37,512      
Intercompany receivable (payable) (6,272) (30,728)      
Deferred income taxes   975      
Inventory 3,671 6,909      
Assets held for sale 0 0      
Prepaid expenses and other current assets 1,444 1,154      
Total current assets 14,208 28,574      
Net property and equipment 31,953 89,118      
Investments in subsidiaries 0 0      
Intangible assets, net of accumulated amortization 0 0      
Noncurrent deferred income taxes 18 2,753      
Other long-term assets 704 6,921      
Total assets 46,883 127,366      
Current liabilities:          
Accounts payable 1,707 5,660      
Current portion of long-term debt   0      
Deferred revenues 652 0      
Accrued expenses 1,719 4,376      
Total current liabilities 4,078 10,036      
Long-term debt, less current portion 0 0      
Noncurrent deferred income taxes 0 0      
Other long-term liabilities 565 531      
Total liabilities 4,643 10,567      
Total shareholders' equity 42,240 116,799      
Total liabilities and shareholders' equity 46,883 127,366      
Eliminations [Member]          
Current assets:          
Cash and cash equivalents 0 0 0   0
Receivables, net of allowance (246) 0      
Intercompany receivable (payable) 0 (3)      
Deferred income taxes   0      
Inventory 0 0      
Assets held for sale 0 0      
Prepaid expenses and other current assets 0 0      
Total current assets (246) (3)      
Net property and equipment 0 (750)      
Investments in subsidiaries (699,330) (967,606)      
Intangible assets, net of accumulated amortization 0 0      
Noncurrent deferred income taxes (84,014) (90,664)      
Other long-term assets 0 0      
Total assets (783,590) (1,059,023)      
Current liabilities:          
Accounts payable 0 0      
Current portion of long-term debt   0      
Deferred revenues 0 0      
Accrued expenses (246) (3)      
Total current liabilities (246) (3)      
Long-term debt, less current portion 0 0      
Noncurrent deferred income taxes (84,014) (90,664)      
Other long-term liabilities 0 0      
Total liabilities (84,260) (90,667)      
Total shareholders' equity (699,330) (968,356)      
Total liabilities and shareholders' equity (783,590) (1,059,023)      
Parent [Member]          
Current assets:          
Cash and cash equivalents     28,368   $ 18,479
Parent [Member]          
Current assets:          
Cash and cash equivalents 17,221 27,688 $ 28,368    
Receivables, net of allowance 74 1,641      
Intercompany receivable (payable) (24,836) (24,836)      
Deferred income taxes   1,827      
Inventory 0 0      
Assets held for sale 0 0      
Prepaid expenses and other current assets 1,200 1,217      
Total current assets (6,341) 7,537      
Net property and equipment 3,311 4,179      
Investments in subsidiaries 657,090 850,807      
Intangible assets, net of accumulated amortization 0 0      
Noncurrent deferred income taxes 84,014 90,664      
Other long-term assets 8,295 10,122      
Total assets 746,369 963,309      
Current liabilities:          
Accounts payable 616 735      
Current portion of long-term debt   0      
Deferred revenues 0 0      
Accrued expenses 8,373 11,109      
Total current liabilities 8,989 11,844      
Long-term debt, less current portion 395,000 455,000      
Noncurrent deferred income taxes (975) 138      
Other long-term liabilities 712 513      
Total liabilities 403,726 467,495      
Total shareholders' equity 342,643 495,814      
Total liabilities and shareholders' equity $ 746,369 $ 963,309