XML 31 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value
6 Months Ended
Jun. 30, 2011
Fair Value
Note 2:  Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. Valuation techniques use certain inputs to arrive at fair value. Inputs to valuation techniques are the assumptions that market participants would use in pricing the asset or liability. They may be observable or unobservable. Applicable accounting principles establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds or credit risks) or inputs that are derived principally from or corroborated by market data by correlation or other means.

Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
 
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of June 30, 2011 and December 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

         
Fair Value Measurements at
 
         
June 30, 2011, Using
 
         
Quoted
             
         
Prices In
             
         
Active
             
         
Markets
   
Significant
       
   
Assets/Liabilities
   
For
   
Other
   
Significant
 
   
Measured at Fair
   
Identical
   
Observable
   
Unobservable
 
   
Value
   
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
June 30, 2011
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
U.S. Government sponsored entities
  $ 44,823     $ -     $ 44,823     $ -  
Mortgage-backed investments
    202,126       -       202,126       -  
Obligations of states and political subdivisions
    41,594       -       41,594       -  
Collateralized debt obligations
    946       -       -       946  
Other debt securities
    3,644       -       3,644       -  
Total securities available for sale
  $ 293,133     $ -     $ 292,187     $ 946  
                                 
Interest rate swap
    103       -       -       103  
                                 
Mortgage derivative assets
    51       -       -       51  
                                 
Mortgage derivative liabilities
    17       -       -       17  

         
Fair Value Measurements at
 
         
December 31, 2010, Using
 
         
Quoted
             
         
Prices In
             
         
Active
             
         
Markets
   
Significant
       
   
Assets/Liabilities
   
For
   
Other
   
Significant
 
   
Measured at Fair
   
Identical
   
Observable
   
Unobservable
 
   
Value
   
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
December 31, 2010
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
U.S. Government sponsored entities
  $ 58,611     $ -     $ 58,611     $ -  
Mortgage-backed investments
    173,921       -       173,921       -  
Obligations of states and political subdivisions
    41,828       -       41,828       -  
Collateralized debt obligations
    934       -       -       934  
Other debt securities
    1,635       -       1,635       -  
Total available for sale securities
  $ 276,929     $ -     $ 275,995     $ 934  
                                 
Interest rate swap
    817                       817  
                                 
Mortgage derivative assets
    246       -       -       246  
                                 
Mortgage derivative liabilities
    28       -       -       28  
 
U.S. Treasury, Government sponsored entity and mortgage-backed securities. Securities issued by the U.S. Treasury and Government sponsored entities and mortgage-backed securities are traded in a dealer market and are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service that primarily uses trading activity in the dealer market to determine market prices.

Obligations of states and political subdivisions. Municipal securities include investments that are traded in a dealer market and investments that trade infrequently and are reported using Level 2 inputs. The fair value measurements are obtained from both an independent pricing service and from a correspondent bank’s broker-dealer portfolio accounting product that utilizes a pricing matrix that considers observable inputs obtained from a municipal security data provider which include dealer quotes, market yield curves, credit information (including observable default rates) and the instrument’s contractual terms and conditions, among other things.

Other debt securities. Other debt securities trade in a dealer market and are reported using Level 2 inputs. The fair value measurements are provided by an independent pricing service and are derived from trading activity in the dealer market.

Collateralized debt obligations. The Company owns certain beneficial interests in collateralized debt obligations secured by community bank trust preferred securities. These interests do not trade in a liquid market, and therefore, market quotes are not a reliable indicator of their ultimate realizability. The Company utilizes a discounted cash flow model using inputs of (1) market yields of trust-preferred securities as the discount rate and (2) expected cash flows which are estimated using assumptions related to defaults, deferrals and prepayments to determine the fair values of these beneficial interests. Many of the factors that adjust the timing and extent of cash flows are based on judgment and not directly observable in the markets. Therefore, these fair values are classified as Level 3 valuations for accounting and disclosure purposes.

Mortgage Derivatives. Mortgage derivative assets and liabilities represent the fair values of the interest rate lock commitments (IRLCs) of the Company to originate mortgages at certain rates as well as the commitments, or forward sale agreements (FSAs), to sell the mortgages to investors at locked prices within a specified period of time. The Company uses an internal valuation model with observable market data inputs consisting primarily of dealer quotes, market yield curves, estimated servicing values, credit-related adjustments and estimated pull-through rates. These instruments are classified as Level 3 fair values. Mortgage derivative assets are included in other assets and mortgage derivative liabilities are included in other liabilities in the Company’s balance sheet.

Interest rate swap. The interest rate swap is valued using a discounted cash flow model. Future net cash flows are estimated based on the forward LIBOR rate curve, the payment terms of the swap and potential credit events. These cash flows are discounted using a rate derived from the forward swap curve, with the resulting fair value being classified as a Level 3 valuation.
 
The following table reports the activity for the second quarter and year-to-date periods ending June 30, 2011 and 2010 in assets measured at fair value on a recurring basis using significant unobservable (Level 3) inputs.

(Dollars in thousands)
 
Three Months Ended
   
Six Months Ended
 
   
June 30, 2011
   
June 30, 2011
 
   
Collateralized
         
Interest
   
Collateralized
         
Interest
 
   
Debt
   
Mortgage
   
Rate
   
Debt
   
Mortgage
   
Rate
 
   
Obligations
   
Derivatives
   
Swap
   
Obligations
   
Derivatives
   
Swap
 
Beginning Balance
  $ 866     $ 31     $ 988     $ 934     $ 218     $ 817  
Total gains or losses (realized/unrealized)
                                               
Other-than-temporary impairment included in earnings
    (85 )     -       -       (381 )     -       -  
Other-than-temporary impairment (included in) transferred from other comprehensive income
    87       -       -       143       -       -  
Other gains/losses included in other comprehensive income
    78       -       (1,049 )     250       -       (907 )
Net swap settlement recorded
    -       -       164       -       -       193  
IRLC and FSA issuances
    -       39       -       -       206       -  
IRLC and FSA expirations and fair value changes included in earnings
    -       (5 )     -       -       (218 )     -  
IRLC transfers into closed loans/FSA transferred on sales
    -       (31 )     -       -       (172 )     -  
Ending Balance
  $ 946     $ 34     $ 103     $ 946     $ 34     $ 103  
                                                 
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
  $ (85 )   $ -     $ (164 )   $ (381 )   $ -     $ (193 )

   
Three Months Ended
   
Six Months Ended
 
(Dollars in thousands)
 
June 30, 2010
   
June 30, 2010
 
   
Collateralized
         
Collateralized
       
   
Debt
   
Mortgage
   
Debt
   
Mortgage
 
   
Obligations
   
Derivatives
   
Obligations
   
Derivatives
 
Beginning Balance
  $ 1,045     $ 68     $ 1,080     $ 84  
Total gains or losses (realized/unrealized)
                               
Other-than-temporary impairment included in earnings
    (164 )     -       (366 )     -  
Other-than-temporary impairment (included in) transferred from other comprehensive income
    68       -       (2 )     -  
Other gains/losses included in other comprehensive income
    (66 )     -       171       -  
IRLC and FSA issuances, expirations and fair value changes included in earnings
    -       66       -       61  
IRLC transfers into closed loans
    -       (44 )     -       (55 )
Ending Balance
  $ 883     $ 90     $ 883     $ 90  
                                 
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
  $ (164 )   $ -     $ (366 )   $ -  
 
The following tables summarize assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

         
Fair Value Measurements Using
 
         
Quoted
             
         
Prices in
             
         
Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
         
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
06/30/11 (a)
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Impaired loans
  $ 21,532     $ -     $ -     $ 21,532  
Loan foreclosures
    1,178       -       -       1,178  
Other real estate
    8,678       -       -       8,678  

The following tables summarize assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

         
Fair Value Measurements Using
 
         
Quoted
             
         
Prices in
             
         
Active
   
Significant
       
         
Markets for
   
Other
   
Significant
 
         
Identical
   
Observable
   
Unobservable
 
         
Assets
   
Inputs
   
Inputs
 
(Dollars in thousands)
 
12/31/10 (a)
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Impaired loans
  $ 27,335     $ -     $ -     $ 27,335  
Loan foreclosures
    5,013       -       -       5,013  
Other real estate
    12,498       -       -       12,498  

 
(a)
These amounts represent the carrying amounts on the consolidated statement of condition at the balance sheet date for impaired real estate- secured loans and other real estate for which fair value re-measurements took place during the period. Loan foreclosures represent the fair value portion of the carrying amounts of other real estate properties that were re-measured at the point of foreclosure during the period and were still owned at the balance sheet date.

The following table summarizes losses recognized related to nonrecurring fair value measurements of individual assets or portfolios:

(Dollars in thousands)
 
Three Months Ended June 30
   
Six Months Ended June 30
 
   
2011
   
2010
   
2011
   
2010
 
Impaired loans (a)
  $ 2,356     $ 2,537     $ 4,416     $ 3,648  
Loan foreclosures (b)
    345       276       817       1,596  
Other real estate (c)
    1,053       465       3,107       662  

 
(a)
Represents additional impairments on loans which are based on the appraised value of the collateral. These impairments are accrued in the allowance for loan losses and charged to provision for loan loss expense.
 
(b)
Represents foreclosures of loans secured by real estate when the foreclosed value is lower than the carrying value of the loan. These amounts are charged to the allowance for loan losses with the fair value of the foreclosed property being recorded in other real estate.
 
(c)
Represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition.
 
Gains and losses recognized due to fair value re-measurements are recorded in the consolidated statements of operations in (1) provision for loan losses for impaired loans and (2) foreclosed property expenses for other real estate.

Impaired Loans. Collateral dependent loans, which are loans for which the repayment is expected to be provided solely by the underlying collateral, are valued for impairment purposes by using the fair value of the underlying collateral. For collateral dependent loans, collateral values are estimated using Level 3 inputs based on appraisals, observable market data and other internal estimates.

Loan Foreclosures. Certain foreclosed assets, upon initial recognition, were re-measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the foreclosed asset. The fair value of a foreclosed asset, upon initial recognition, is estimated using Level 3 inputs based on appraisals, observable market data and other internal estimates.

Other real estate. Other real estate consists of real estate from loans that have been foreclosed on. It is carried at the lower of cost or fair value less costs to sell. Subsequent to foreclosure, these properties may experience further market declines. When this occurs, the Company writes the property down to management’s best estimate of what the market may be willing to pay. Management considers recent appraisals when available, what other properties have sold for, how long properties have been on the market, the condition of the property, the availability of liquid buyers and other assumptions that market participants may use in determining a price at which they would acquire the property. Since certain significant inputs to these estimates are management-derived and unobservable, fair values are reported as using Level 3 inputs.
 
Fair Value of Financial Instruments

The following table presents the carrying amounts and fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010:

   
June 30, 2011
   
December 31, 2010
 
(Dollars in thousands)
 
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
Amount
   
Fair Value
   
Amount
   
Fair Value
 
Financial assets:
                       
Cash and short-term investments
  $ 169,993     $ 169,993     $ 142,202     $ 142,202  
Securities available for sale
    293,133       293,133       276,929       276,929  
Loans held for sale
    2,117       2,148       6,242       6,242  
Loans held for investment
    1,025,790       950,043       1,044,121       965,894  
Agency accounts receivable
    453       453       346       346  
Accrued interest receivable
    5,970       5,970       6,380       6,380  
Nonmarketable equity investments
    7,367       7,367       7,353       7,353  
Investments in unconsolidated VIEs
    3,568       3,568       3,615       3,615  
Mortgage derivative assets
    51       51       246       246  
Financial liabilities:
                               
Noninterest-bearing deposits
    243,626       243,626       212,199       212,199  
NOW, MMDA and savings deposits
    689,238       689,238       645,433       645,433  
Certificates of deposit
    491,635       498,648       517,780       527,971  
Short-term borrowings
    5,047       5,047       33,481       33,481  
Other borrowings
    45,492       48,036       50,416       53,213  
Junior subordinated debt
    30,928       26,736       30,928       25,123  
Agency accounts payable
    1,773       1,773       586       586  
Accrued interest payable
    1,306       1,306       1,470       1,470  
Mortgage derivative liabilities
    17       17       28       28  
Other financial instruments:
                               
Commitments to extend credit and letters of credit
    (7 )     (286 )     (15 )     (306 )
Interest rate swap
    103       103       817       817  

The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:

Cash and due from banks, interest-bearing deposits with banks and Federal funds sold are valued at their carrying amounts which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments.

Securities available for sale are predominantly valued based on prices obtained from an independent nationally recognized pricing service and market yield matrices. The Company uses an external pricing service to electronically provide prices by CUSIP number. These prices include exchange quoted prices, dealer quoted prices and prices derived from market yields published by specialized financial database providers. The price used is the one price per instrument provided for the securities that the service can produce prices for. No additional adjustments are made to the prices that are obtained from external pricing services. Typically, all securities except for some small municipal issues and the collateralized debt obligations are priced by the primary external provider. For issues that are not priced by the primary provider, the pricing disclosed in the investment accounting product provided by the broker-dealer affiliate of a correspondent bank is used. The broker-dealer’s accounting system uses prices provided by (1) the same external pricing service that the Company uses, (2) Standard & Poor’s, (3) matrix pricing with market yield inputs provided by Bloomberg and a municipal securities market data provider and (4) the broker-dealer’s trading staff. Any quotes provided by a broker-dealer are usually non-binding. However, the Company rarely uses solicited broker-dealer quotes to price any of its securities. The broker-dealer prices all municipal securities through its pricing matrix. At June 30, 2011, the only securities that were not priced by the primary provider were 13 municipal bonds representing 6 issuers and the collateralized debt obligations. The broker-dealer’s matrix prices were used for the municipal securities and a third-party provider’s modeled prices were used for the collateralized debt obligations (CDOs).

CDOs are valued by an external party using a model. The model inputs are (1) discount margins based on current market activity and (2) cash flows based upon contractual amounts adjusted for expected defaults, expected deferrals and expected prepayments. Expected defaults and deferrals are determined through a credit analysis of and risk rating assignment to each obligor of the collateral that funds the investment vehicles. Most of these inputs are not directly observable in the market, resulting in the fair values being classified as Level 3 valuations within the fair value accounting hierarchy.

The primary method of validation of investment security values is the comparison of the prices received from the primary pricing service provider with the prices that are used in the broker-dealer’s investment accounting reports. The fair values used for selected agency, mortgage-backed and corporate securities are also periodically checked by comparing them to prices obtained from Bloomberg. The CDOs may be validated by comparing the fair values with those obtained by other valuation experts. We review the documentation provided with the CDO pricing and impairment models to assure that sound valuation methodologies are used and to determine whether or not the significant inputs are observable in the market.

Loans held for sale are valued by discounting the estimated cash flows using current market rates for instruments with similar credit ratings and maturities and adjusting those rates using dealer pricing adjustments for characteristics unique to the borrower’s circumstances or the structuring of the credit.

Loans held for investment are valued by discounting the estimated future cash flows, using rates at which these loans would currently be made to borrowers with similar credit ratings and similar maturities.

Agency accounts receivable are trade receivables of M&F Insurance Group, Inc. These receivables are short-term in nature and therefore the fair value is assumed to be the carrying value. These receivables are carried in other assets in the statement of condition.

Accrued interest receivable is short-term in nature and therefore the fair value is assumed to be the carrying value.

Nonmarketable equity securities are primarily securities of the Federal Home Loan Banks for which the carrying value is estimated to be an accurate approximation of fair value. These equity securities are carried in other assets in the statement of condition.

Investments in unconsolidated VIEs are the Company’s investment in the First M&F Statutory Trust I, which acquired the Company’s junior subordinated debt through funding provided by the issuance of trust preferred securities, and an investment in a low income housing tax credit entity. The investment in the statutory trust depends on the Company’s own cash flows and therefore, the carrying value is an accurate approximation of fair value. The low income housing tax credit investment is a limited partnership interest for which the carrying value is assumed to be a reasonable estimate of its fair value. These investments are carried in other assets in the statement of condition.

Noninterest-bearing deposits do not pay interest and do not have defined maturity dates. Therefore, the carrying value is equivalent to fair value for these deposits.

NOW, MMDA and savings deposits pay interest and generally do not have defined maturity dates. Although there are some restrictions on access to certain savings deposits, these restrictions are not assumed to have a material effect on the value of the deposits. Therefore, the fair value for NOW, MMDA and savings deposits is assumed to be their carrying value.

Certificates of deposit pay interest and do have defined maturity dates. The fair value of certificates of deposit is estimated by discounting the future cash flows, using current market rates for certificates of deposit of similar maturities.

Short-term borrowings are highly liquid and therefore the net book value of the majority of these financial instruments approximates fair value due to the short term nature of these items.

The fair value of other borrowings, which consist of Federal Home Loan Bank advances and borrowings from correspondent banks is estimated by discounting the future cash flows, using current market rates for borrowings of similar terms and maturities.

Junior subordinated debt is valued by discounting the expected cash flows using a current market rate for similar instruments.

Agency accounts payable are trade payables of M&F Insurance Group, Inc. due to insurance companies. These payables are very short term in nature and therefore the fair value of the payables is assumed to be their carrying value. These payables are carried in other liabilities in the statement of condition.

Accrued interest payable is short-term in nature and therefore the fair value is assumed to be the carrying value.

Commitments to extend credit and letters of credit are valued based on the fees charged to enter into similar credit arrangements.

Mortgage origination and sale commitments are considered derivatives and are therefore carried at fair value with the changes in fair value recorded in mortgage banking income. Mortgage-related commitments with positive values are carried in other assets and those with negative values are carried in other liabilities in the statement of condition. Mortgage derivatives are valued using a combination of market discount rates, dealer quotes, estimated servicing values and pull-through rates.

The interest rate swap is being used to hedge the interest cash flows on the Company’s junior subordinated debentures. It is valued using a discounted cash flow methodology with cash flows being estimated from the 3-month LIBOR curve and discount rates derived from the swap curve.