XML 73 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value
Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. Valuation techniques use certain inputs to arrive at fair value. Inputs to valuation techniques are the assumptions that market participants would use in pricing the asset or liability. They may be observable or unobservable. Applicable accounting principles establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:

Level 1 Inputs – Unadjusted quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds or credit risks) or inputs that are derived principally from or corroborated by market data.

Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Note 2:  (Continued)

The following table summarizes assets and liabilities measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 
 
 
 
Fair Value Measurements at
June 30, 2013, Using
 
 
 
Assets/Liabilities
Measured at 
Fair
Value
 
Quoted
Prices In
Active
Markets
For
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
(Dollars in thousands)
 
June 30, 2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
U.S. Government sponsored entities
 
$
68,699

 
$

 
$
68,699

 
$

Mortgage-backed investments
 
124,309

 

 
124,309

 

Obligations of states and political subdivisions
 
74,402

 

 
74,402

 

Collateralized debt obligations
 
1,070

 

 

 
1,070

Other debt securities
 
5,073

 

 
5,073

 

Total securities available for sale
 
$
273,553

 
$

 
$
272,483

 
$
1,070

Mortgage derivative assets
 
31

 

 

 
31

 
 
$
273,584

 
$

 
$
272,483

 
$
1,101

 
 
 
 
 
 
 
 
 
Interest rate swap liability
 
$
1,565

 
$

 
$

 
$
1,565

Mortgage derivative liabilities
 
46

 

 

 
46

 
 
$
1,611

 
$

 
$

 
$
1,611



 
 
 
 
Fair Value Measurements at
December 31, 2012, Using
 
 
 
Assets/Liabilities
Measured at 
Fair
Value
 
Quoted
Prices In
Active
Markets
For
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
(Dollars in thousands)
 
December 31,
2012
 
(Level 1)
 
(Level 2)
 
(Level 3)
U.S. Government sponsored entities
 
$
72,615

 
$

 
$
72,615

 
$

Mortgage-backed investments
 
190,563

 

 
190,563

 

Obligations of states and political subdivisions
 
71,461

 

 
71,461

 

Collateralized debt obligations
 
946

 

 

 
946

Other debt securities
 
12,977

 

 
12,977

 

Total available for sale securities
 
$
348,562

 
$

 
$
347,616

 
$
946

Mortgage derivative assets
 
317

 

 

 
317

 
 
$
348,879

 
$

 
$
347,616

 
$
1,263

 
 
 
 
 
 
 
 
 
Interest rate swap liability
 
$
2,484

 
$

 
$

 
$
2,484

Mortgage derivative liabilities
 
126

 

 

 
126

 
 
$
2,610

 
$

 
$

 
$
2,610



Note 2:  (Continued)

U.S. Government sponsored entity and mortgage-backed securities. Securities issued by the U.S. Government sponsored entities and mortgage-backed securities are traded in a dealer market and are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service that primarily uses trading activity in the dealer market to determine market prices.

Obligations of states and political subdivisions. Municipal securities include investments that are traded in a dealer market and investments that trade infrequently and are reported using Level 2 inputs. The fair value measurements are obtained from both an independent pricing service and from a pricing matrix that considers observable inputs such as dealer quotes, market yield curves, credit information (including observable default rates) and the instrument’s contractual terms and conditions, obtained from a municipal security data provider.

Other debt securities. Other debt securities trade in a dealer market and are reported using Level 2 inputs. The fair value measurements are provided by an independent pricing service and are derived from trading activity in the dealer market.

Collateralized debt obligations. The Company owns certain beneficial interests in collateralized debt obligations secured by community bank trust preferred securities. These interests do not trade in a liquid market, and therefore, market quotes are not a reliable indicator of their ultimate realizability. The Company utilizes a discounted cash flow model using inputs of (1) market yields of trust-preferred securities as the discount rate and (2) expected cash flows which are estimated using assumptions related to defaults, deferrals and prepayments to determine the fair values of these beneficial interests. Many of the factors that adjust the timing and extent of cash flows are based on judgment and not directly observable in the markets. Therefore, these fair values are classified as Level 3 valuations for accounting and disclosure purposes.

Mortgage Derivatives. Mortgage derivative assets and liabilities represent the fair values of the interest rate lock commitments (IRLCs) of the Company to originate mortgages at certain rates as well as the commitments, or forward sale agreements (FSAs), to sell the mortgages to investors at locked prices within a specified period of time. The Company uses an internal valuation model with observable market data inputs consisting primarily of dealer quotes, market yield curves and estimated servicing values, and non-observable inputs such as credit-related adjustments and estimated pull-through rates. These instruments are classified as Level 3 fair values. Mortgage derivative assets are included in other assets and mortgage derivative liabilities are included in other liabilities in the Company’s consolidated statement of condition.

Interest rate swap. The interest rate swap is valued using a discounted cash flow model. Future net cash flows are estimated based on the forward LIBOR rate curve, the payment terms of the swap and potential credit events. These cash flows are discounted using a rate derived from the forward swap curve, with the resulting fair value being classified as a Level 3 valuation.

Note 2:  (Continued)

The following table reports the activity for the second quarter and first six months of 2013 and 2012 in assets measured at fair value on a recurring basis using significant unobservable (Level 3) inputs.

(Dollars in thousands)
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 2013
 
June 30, 2013
 
 
Collateralized Debt Obligations
 
Mortgage Derivatives
 
Interest Rate Swap
 
Collateralized Debt Obligations
 
Mortgage Derivatives
 
Interest Rate Swap
Beginning Balance
 
$
956

 
$
153

 
$
(2,396
)
 
$
946

 
$
191

 
$
(2,484
)
Total gains or losses (realized/unrealized):
 
 

 
 

 
 

 
 

 
 

 
 

Other-than-temporary impairment included in earnings
 
(2,038
)
 

 

 
(2,038
)
 

 

Other-than-temporary impairment (included in) transferred from other comprehensive income
 
2,038

 

 

 
2,038

 

 

Other gains/losses included in other comprehensive income
 
114

 

 
660

 
124

 

 
591

Net swap settlement recorded
 

 

 
171

 

 

 
328

IRLC and FSA issuances
 

 
179

 

 

 
797

 

IRLC and FSA expirations and fair value changes included in earnings
 

 
(179
)
 

 

 
(334
)
 

IRLC transfers into closed loans/FSA transferred on sales
 

 
(168
)
 

 

 
(669
)
 

Ending Balance
 
$
1,070

 
$
(15
)
 
$
(1,565
)
 
$
1,070

 
$
(15
)
 
$
(1,565
)
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
 
$
(2,038
)
 
$

 
$
(171
)
 
$
(2,038
)
 
$

 
$
(328
)
 
 
Three Months Ended
 
Six Months Ended
(Dollars in thousands)
 
June 30, 2012
 
June 30, 2012
 
 
Collateralized Debt Obligations
 
Mortgage Derivatives
 
Interest Rate Swap
 
Collateralized Debt Obligations
 
Mortgage Derivatives
 
Interest Rate Swap
Beginning Balance
 
$
872

 
$
81

 
$
(1,728
)
 
$
819

 
$
(22
)
 
$
(1,834
)
Total gains or losses (realized/unrealized):
 
 

 
 

 
 

 
 

 
 

 
 

Other-than-temporary impairment included in earnings
 
(4
)
 

 

 
(4
)
 

 

Other-than-temporary impairment (included in) transferred from other comprehensive income
 
(4
)
 

 

 
(4
)
 

 

Other gains/losses included in other comprehensive income
 
(14
)
 

 
(772
)
 
39

 

 
(812
)
Net swap settlement recorded
 

 

 
151

 

 

 
297

IRLC and FSA issuances
 

 
448

 

 

 
95

 

IRLC and FSA expirations and fair value changes included in earnings
 

 
(180
)
 

 

 
50

 

IRLC transfers into closed loans/FSA transferred on sales
 

 
(77
)
 

 

 
149

 

Ending Balance
 
$
850

 
$
272

 
$
(2,349
)
 
$
850

 
272

 
$
(2,349
)
The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
 
$
(4
)
 
$

 
$
(151
)
 
$
(4
)
 

 
$
(297
)


Note 2:  (Continued)

The following table summarizes certain quantitative information about valuation techniques and significant unobservable inputs used in determining Level 3 fair value measurements at June 30, 2013:

 
 
Fair Value at
 
Valuation
 
Unobservable
 
 
 
Weighted
(Dollars in thousands)
 
June 30, 2013
 
Techniques
 
Inputs
 
Range
 
Average
Collateralized debt obligations
 
$
1,070

 
Discounted cash flow
 
Discount margin
Default rates
 
14.00% - 19.00%
0.25% - 0.59%

 
16.27%
0.31%

Mortgage interest rate lock agreements
 
30

 
Discounted cash flow
 
Pull-through rates
 
85.00
%
 
85.00
%
Mortgage forward sale agreements
 
45

 
Consensus pricing
 
Pull-through rates
 
85.00
%
 
85.00
%
Interest rate swap
 
(1,565
)
 
Discounted cash flow
 
Discount rate
 
0.22% - 1.46%

 
0.43
%

The following table summarizes certain quantitative information about valuation techniques and significant unobservable inputs used in determining Level 3 fair value measurements at December 31, 2012:

 
 
Fair Value at
 
Valuation
 
Unobservable
 
 
 
Weighted
(Dollars in thousands)
 
December 31, 2012
 
Techniques
 
Inputs
 
Range
 
Average
Collateralized debt obligations
 
$
946

 
Discounted cash flow
 
Discount margin
Default rates
 
15.00% - 20.00%
0.25% - 0.98%

 
17.30%
0.45%

Mortgage interest rate lock agreements
 
86

 
Discounted cash flow
 
Pull-through rates
 
85.00
%
 
85.00
%
Mortgage forward sale agreements
 
105

 
Consensus pricing
 
Pull-through rates
 
85.00
%
 
85.00
%
Interest rate swap
 
(2,484
)
 
Discounted cash flow
 
Discount rate
 
0.31% - 0.83%

 
0.52
%


Collateralized debt obligations: The discount margins for the collateralized debt obligations are the margins added to the LIBOR yield curve. The margins are based on averages of observed market transactions for similar preferred securities and adjusted to reflect the lack of liquidity in the trust preferred CDO market. The default rates are annual rates based on a credit scoring analysis of the underlying collateral issuers. The default rates are used in estimating the timing and amounts of expected cash flows.

Mortgage interest rate lock agreements: The pull-through rate is estimated based on closing activity from a sample time period. The pull-though rate is applied as a probability estimate that is multiplied by the estimated price in arriving at an expected price.

Mortgage forward sale agreements: The pull-through rate is estimated based on data provided by mortgage investors. The pull-through rate is applied as a probability estimate that is multiplied by the estimated price in arriving at an expected price.

Interest rate swap: A LIBOR swap yield curve is used to discount the expected cash flows. The yield curve is constructed from swap quotes derived by a third party.

Note 2:  (Continued)

The following tables summarize assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2013, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 
 
 
 
Fair Value Measurements Using
 
 
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
(Dollars in thousands)
 
06/30/13 (a)
 
(Level 1)
 
(Level 2)
 
(Level 3)
Impaired loans
 
$
15,700

 
$

 
$

 
$
15,700

Loan foreclosures
 
1,048

 

 

 
1,048

Other real estate
 
6,203

 

 

 
6,203


The following tables summarize assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 
 
 
 
Fair Value Measurements Using
 
 
 
 
Quoted
Prices in
Active
Markets for
Identical
Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
(Dollars in thousands)
 
12/31/12 (a)
 
(Level 1)
 
(Level 2)
 
(Level 3)
Impaired loans
 
$
20,815

 
$

 
$

 
$
20,815

Loan foreclosures
 
2,562

 

 

 
2,562

Other real estate
 
12,771

 

 

 
12,771


(a)
These amounts represent the resulting carrying amounts on the consolidated statement of condition for impaired real estate-secured loans and other real estate for which fair value re-measurements took place during the period. Loan foreclosures represent the fair value portion of the carrying amounts of other real estate properties that were re-measured at the point of foreclosure during the period.

The following table summarizes certain quantitative information about valuation techniques and significant unobservable inputs used in determining Level 3 nonrecurring fair value measurements at June 30, 2013:

 
 
Fair Value at
 
Valuation
 
Unobservable
 
 
 
Weighted
(Dollars in thousands)
 
June 30, 2013
 
Techniques
 
Inputs
 
Range
 
Average
Impaired loans
 
$
15,700

 
Appraisals from comparable properties
 
Adjustments for market conditions since appraisal
 
$1 thousand -
$698 thousand
 
$76 thousand
Loan foreclosures
 
1,048

 
Appraisals from comparable properties
 
Adjustments for market conditions since appraisal
 
$5 thousand - $153 thousand
 
$41 thousand
Other real estate
 
6,203

 
Appraisals from comparable properties
 
Adjustments for market conditions since appraisal
 
$2 thousand - $212 thousand
 
$57 thousand

Note 2:  (Continued)

The following table summarizes certain quantitative information about valuation techniques and significant unobservable inputs used in determining Level 3 nonrecurring fair value measurements at December 31, 2012:

 
 
Fair Value at
 
Valuation
 
Unobservable
 
 
 
Weighted
(Dollars in thousands)
 
December 31, 2012
 
Techniques
 
Inputs
 
Range
 
Average
Impaired loans
 
$
20,815

 
Appraisals from comparable properties
 
Adjustments for market conditions since appraisal
 
$1 thousand -
$956 thousand
 
$96 thousand
Loan foreclosures
 
2,562

 
Appraisals from comparable properties
 
Adjustments for market conditions since appraisal
 
$2 thousand - $292 thousand
 
$97 thousand
Other real estate
 
12,771

 
Appraisals from comparable properties
 
Adjustments for market conditions since appraisal
 
$1 thousand - $631 thousand
 
$95 thousand


Collateral dependent loans and foreclosed properties are primarily valued using appraisals based on sales of comparable properties in the same or similar markets. These valuations are updated by appraisal staff using an internal database of factors. The values of foreclosed properties may also be revised when sale discussions indicate or when sale contracts are negotiated that require an additional write-down to the buyers' expectations.

The following table summarizes losses recognized related to nonrecurring fair value measurements of individual assets or portfolios:

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30
 
June 30
(Dollars in thousands)
 
2013
 
2012
 
2013
 
2012
Impaired loans (a)
 
$
2,010

 
$
2,595

 
$
2,693

 
$
5,442

Loan foreclosures (b)
 
162

 
1,124

 
287

 
1,503

Other real estate (c)
 
794

 
536

 
1,022

 
1,636


(a)
Represents additional impairments on loans which are based on the appraised value of the collateral. These impairments are accrued in the allowance for loan losses and charged to provision for loan loss expense.
(b)
Represents foreclosures of loans secured by real estate when the foreclosed value is lower than the carrying value of the loan. These amounts are charged to the allowance for loan losses with the fair value of the foreclosed property being recorded in other real estate.
(c)
Represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition.

Impaired loans. Collateral dependent loans, which are loans for which the repayment is expected to be provided solely by the underlying collateral, are valued for impairment purposes by using the fair value of the underlying collateral. For collateral dependent loans, collateral values are estimated using Level 3 inputs based on observable market data and other internal estimates.

Loan foreclosures. Certain foreclosed assets, upon initial recognition, were re-measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the foreclosed asset. The fair value of a foreclosed asset, upon initial recognition, is estimated using Level 3 inputs based on appraisals, observable market data and other internal estimates.

Other real estate. Other real estate consists primarily of real estate from loans that have been foreclosed on. It is carried at the lower of cost or fair value less costs to sell. Subsequent to foreclosure, these properties may experience further market declines. When this occurs, the Company writes the property down to management’s best estimate of what the market may be willing to pay. Management considers recent appraisals when available, what other properties have sold for, how long properties have been on the market, the condition of the property, the availability of liquid buyers and other assumptions that market participants may use in determining a price at which they would acquire the property. Since certain significant inputs to these estimates are management-derived and unobservable, fair values are reported as using Level 3 inputs.

Note 2:  (Continued)

Fair Value of Financial Instruments

The following tables present the carrying amounts and fair values of the Company’s financial instruments at June 30, 2013 and December 31, 2012:
 
 
 
 
 
 
Fair Value Measurements at
June 30, 2013, Using
 
 
June 30, 2013
 
Quoted Prices In Active Markets For Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
(Dollars in thousands)
 
Carrying
 
Estimated
 
 
 
 
 
Amount
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments
 
$
194,626

 
$
194,626

 
$
194,626

 
$

 
$

Securities available for sale
 
273,553

 
273,553

 

 
272,483

 
1,070

Loans held for sale
 
2,614

 
2,614

 

 

 
2,614

Loans held for investment
 
947,582

 
845,749

 

 

 
845,749

Agency accounts receivable
 
272

 
272

 
272

 

 

Accrued interest receivable
 
4,777

 
4,777

 
5

 
1,117

 
3,655

Nonmarketable equity investments
 
2,024

 
2,024

 

 

 
2,024

Investments in unconsolidated VIEs
 
2,992

 
2,992

 

 

 
2,992

Mortgage derivative assets
 
31

 
31

 

 

 
31

Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Noninterest-bearing deposits
 
304,734

 
304,734

 
304,734

 

 

NOW, MMDA and savings deposits
 
724,879

 
724,879

 
724,879

 

 

Certificates of deposit
 
336,595

 
341,206

 

 

 
341,206

Short-term borrowings
 
1,994

 
1,994

 
1,994

 

 

Other borrowings
 
2,792

 
2,792

 

 

 
2,792

Junior subordinated debt
 
30,928

 
26,428

 

 

 
26,428

Agency accounts payable
 
1,103

 
1,103

 
1,103

 

 

Accrued interest payable
 
482

 
482

 
34

 

 
448

Mortgage derivative liabilities
 
46

 
46

 

 

 
46

Other financial instruments:
 
 

 
 

 
 
 
 
 
 
Commitments to extend credit and letters of credit
 
(1
)
 
(328
)
 

 

 
(328
)
Interest rate swap
 
(1,565
)
 
(1,565
)
 

 

 
(1,565
)


Note 2:  (Continued)
 
 
 
 
 
 
Fair Value Measurements at
December 31, 2012, Using
 
 
December 31, 2012
 
Quoted Prices In Active Markets For Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
(Dollars in thousands)
 
Carrying
 
Estimated
 
 
 
 
 
Amount
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments
 
$
159,124

 
$
159,124

 
$
159,124

 
$

 
$

Securities available for sale
 
348,562

 
348,562

 

 
347,616

 
946

Loans held for sale
 
21,014

 
21,398

 

 

 
21,398

Loans held for investment
 
957,981

 
860,071

 

 

 
860,071

Agency accounts receivable
 
151

 
151

 
151

 

 

Accrued interest receivable
 
5,683

 
5,683

 
7

 
1,682

 
3,994

Nonmarketable equity investments
 
2,201

 
2,201

 

 

 
2,201

Investments in unconsolidated VIEs
 
3,136

 
3,136

 

 

 
3,136

Mortgage derivative assets
 
317

 
317

 

 

 
317

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
276,295

 
276,295

 
276,295

 

 

NOW, MMDA and savings deposits
 
755,675

 
755,675

 
755,675

 

 

Certificates of deposit
 
370,705

 
377,459

 

 

 
377,459

Short-term borrowings
 
3,720

 
3,720

 
3,720

 

 

Other borrowings
 
36,007

 
37,441

 

 

 
37,441

Junior subordinated debt
 
30,928

 
25,795

 

 

 
25,795

Agency accounts payable
 
612

 
612

 
612

 

 

Accrued interest payable
 
661

 
661

 
23

 

 
638

Mortgage derivative liabilities
 
126

 
126

 

 

 
126

Other financial instruments:
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and letters of credit
 
(3
)
 
(346
)
 

 

 
(346
)
Interest rate swap
 
(2,484
)
 
(2,484
)
 

 

 
(2,484
)


The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:

Cash and due from banks, interest-bearing bank balances and Federal funds sold are valued at their carrying amounts which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments.

Securities available for sale are predominantly valued based on prices obtained from an independent nationally recognized pricing service and market yield matrices. An external pricing service is used to electronically provide prices by CUSIP number. These prices include exchange quoted prices, dealer quoted prices and prices derived from market yields published by specialized financial database providers. The price per instrument provided by the pricing service is used and not adjusted. Typically, all securities except for some small municipal issues and the collateralized debt obligations are priced by the primary external provider. For issues that are not priced by the primary provider, we use a third-party value provided by a broker-dealer affiliate of a correspondent bank. The broker-dealer’s valuation system uses prices provided by (1) the same external pricing service that the Company uses, (2) Standard & Poor’s, (3) matrix pricing with market yield inputs provided by Bloomberg and a municipal securities market data provider and (4) the broker-dealer’s trading staff. Any quotes provided by a broker-dealer are usually non-binding. However, the Company rarely uses solicited broker-dealer quotes to price any of its securities. The broker-dealer prices all municipal securities through its pricing matrix. At June 30, 2013, the only securities that were not priced by the primary provider were 10 municipal bonds representing 5 issuers and the collateralized debt obligations. The broker-dealer’s matrix prices were used for the municipal securities and a third-party provider’s modeled prices were used for the collateralized debt obligations (CDOs).

Note 2:  (Continued)

CDOs are valued by an external party using a model. The model inputs are (1) discount margins based on current market activity and (2) cash flows based upon contractual amounts adjusted for expected defaults, expected deferrals and expected prepayments. Expected defaults and deferrals are determined through a credit analysis of and risk rating assignment to each obligor of the collateral that funds the investment vehicles. Most of these inputs are not directly observable in the market, resulting in the fair values being classified as Level 3 valuations within the fair value accounting hierarchy.

The primary method of validation of investment security values is the comparison of the prices that are received from the primary pricing service provider with the prices that are used in the broker-dealer’s valuation system. The fair values used for selected agency, mortgage-backed and corporate securities are also periodically checked by comparing them to prices obtained from Bloomberg. The CDOs are validated by comparing the fair values with market activity of similar instruments. Management reviews the documentation provided with the CDO pricing and impairment models to assure that sound valuation methodologies are used and to determine whether or not the significant inputs are reasonable.

Loans held for sale are valued by discounting the estimated cash flows using current market rates for instruments with similar credit ratings and maturities and adjusting those rates using dealer pricing adjustments for characteristics unique to the borrower’s circumstances or the structuring of the credit.

Loans held for investment are valued by discounting the estimated future cash flows, using rates at which these loans would currently be made to borrowers with similar credit ratings and similar maturities.

Agency accounts receivable are trade receivables of M&F Insurance Group, Inc. These receivables are short-term in nature and therefore the fair value is assumed to be the carrying value. These receivables are carried in other assets in the statement of condition.

Accrued interest receivable is short-term in nature and therefore the fair value is assumed to be the carrying value.

Nonmarketable equity investments are primarily securities of the Federal Home Loan Banks for which the carrying value is estimated to be an accurate approximation of fair value. These equity securities are carried in other assets in the consolidated statement of condition.

Investments in unconsolidated VIEs are the Company’s investment in the First M&F Statutory Trust I, which acquired the Company’s junior subordinated debt through funding provided by the issuance of trust preferred securities, and an investment in a low income housing tax credit entity. The investment in the statutory trust depends on the Company’s own cash flows and therefore, the carrying value is an accurate approximation of fair value. The low income housing tax credit investment is a limited partnership interest for which the carrying value is assumed to be a reasonable estimate of its fair value. These investments are carried in other assets in the consolidated statement of condition.

Noninterest-bearing deposits do not pay interest and do not have defined maturity dates. Therefore, the carrying value is estimated to be equivalent to fair value for these deposits.

NOW, MMDA and savings deposits pay interest and generally do not have defined maturity dates. Although there are some restrictions on access to certain savings deposits, these restrictions are not expected to have a material effect on the value of the deposits. Therefore, the fair value for NOW, MMDA and savings deposits is estimated to be their carrying value.

Certificates of deposit pay interest and do have defined maturity dates. The fair value of certificates of deposit is estimated by discounting the future cash flows, using current market rates for certificates of deposit of similar maturities.

Short-term borrowings are highly liquid and therefore the net book value of the majority of these financial instruments approximates fair value due to the short-term nature of these items.

The fair value of other borrowings, which consist of Federal Home Loan Bank advances and borrowings from correspondent banks, is estimated by discounting the future cash flows using current market rates for borrowings of similar terms and maturities.

Junior subordinated debt is valued by discounting the expected cash flows using a current market rate for similar instruments.

Agency accounts payable are trade payables of M&F Insurance Group, Inc. due to insurance companies. These payables are very short term in nature and therefore the fair value of the payables is estimated to be their carrying value. These payables are carried in other liabilities in the statement of condition.

Accrued interest payable is short-term in nature and therefore the fair value is estimated to be the carrying value.

Commitments to extend credit and letters of credit are valued based on the fees charged to enter into similar credit arrangements.

Note 2:  (Continued)

Mortgage origination and sale commitments are considered derivatives and are therefore carried at fair value with the changes in fair value recorded in mortgage banking income. Mortgage-related commitments with positive values are carried in other assets and those with negative values are carried in other liabilities in the statement of condition. Mortgage derivatives are valued using a combination of market discount rates, dealer quotes, estimated servicing values and pull-through rates.

The interest rate swap is being used to hedge the interest cash flows on the Company’s junior subordinated debentures. It is valued using a discounted cash flow methodology with cash flows being estimated from the 3-month LIBOR curve and discount rates derived from the swap curve.