XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Total net revenue $ 17,594 $ 13,797 $ 34,282 $ 26,873
Cost of revenue        
Total cost of revenue 9,637 9,090 19,017 18,590
Expenses        
Marketing 70 116 206 230
General and administrative 2,036 1,490 3,830 2,917
Development 3,188 1,952 5,759 3,460
Income from operations 2,663 1,149 5,470 1,676
Investment loss (145) (199) (580) (438)
Other income, net 169 235 306 526
Income before income taxes 2,687 1,185 5,196 1,764
Income taxes 703 289 1,306 438
Net income $ 1,984 $ 896 $ 3,890 $ 1,326
Earnings per share:        
Basic (in dollars per share) $ 0.25 $ 0.11 $ 0.5 $ 0.16
Diluted (in dollars per share) $ 0.24 $ 0.11 $ 0.48 $ 0.16
Basic weighted average common shares outstanding (in shares) 7,790,481 8,084,335 7,788,580 8,160,235
Diluted weighted average common shares outstanding (in shares) 8,116,928 8,143,247 8,107,181 8,207,004
Service [Member]        
Revenue        
Total net revenue $ 17,594 $ 13,797 $ 34,282 $ 26,873
Cost of revenue        
Total cost of revenue 9,637 9,090 19,017 18,590
Product [Member]        
Revenue        
Total net revenue 0 0 0 0
Cost of revenue        
Total cost of revenue $ 0 $ 0 $ 0 $ 0