XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES:    
Net income $ 5,448 $ 3,395
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,566 6,256
Stock-based compensation expense 1,308 150
Benefit for deferred income taxes (974) (1,573)
Non-cash investment loss 0 1,000
Equity in loss (gain) of affiliate company 684 773
Changes in operating assets and liabilities:    
Accounts receivable, net (2,699) 5,684
Other current assets (243) (983)
Other long-term assets (418) 254
Accounts payable (355) (690)
Accrued payroll 684 284
Deferred revenue, current portion (277) 1,216
Accrued expenses (248) 446
Other current liabilities (528) 806
Deferred revenue, net of current portion (147) (208)
Net cash provided by operating activities 5,801 16,810
INVESTING ACTIVITIES:    
Purchases of property and equipment (4,908) (5,245)
Advances on note and interest receivable (200) (650)
Purchase of long-term investment (398) (655)
Proceeds from payments on notes receivable 203 202
Purchases of marketable securities (2,186) (2,521)
Maturities of marketable securities 2,021 2,264
Net cash used in investing activities (5,468) (6,605)
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract    
Repurchases of common stock (7,638) (3,653)
Net cash used in financing activities (7,638) (3,653)
Effects of exchange rate changes on cash (132) (33)
Net (decrease) increase in cash (7,437) 6,519
Cash at beginning of year 26,918 20,399
Cash at end of year 19,481 26,918
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for income taxes 1,978 1,347
Purchases of property and equipment, accrued but not paid $ 82 $ 461