XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue    
Total net revenue $ 57,399 $ 56,004
Cost of Revenue    
Total cost of revenue 35,770 36,571
Expenses    
Marketing 407 310
General and administrative 5,769 5,334
Development 8,914 8,478
Income from operations 6,539 5,311
Investment loss (427) (1,579)
Other income, net 792 765
Income before income taxes 6,904 4,497
Income tax expense 1,456 1,102
Net income $ 5,448 $ 3,395
Earnings per share:    
Basic (in dollars per share) $ 0.68 $ 0.4
Diluted (in dollars per share) $ 0.67 $ 0.4
Basic weighted average common shares outstanding (in shares) 8,027,077 8,457,714
Diluted weighted average common shares outstanding (in shares) 8,146,394 8,474,123
Service [Member]    
Revenue    
Total net revenue $ 54,559 $ 54,210
Cost of Revenue    
Total cost of revenue 35,770 36,571
Product [Member]    
Revenue    
Total net revenue 2,840 1,794
Cost of Revenue    
Total cost of revenue $ 0 $ 0