XML 45 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Disclosure of Share-Based Compensation Arrangements by Share-Based Payment Award [Table Text Block]
   

Stock Incentives

Granted

   

Stock Incentives

Exercised

   

Stock Incentives

Expired

   

Stock Incentives

Cancelled

 
   

2024

   

2023

   

2024

   

2023

   

2024

   

2023

   

2024

   

2023

 

2003 Incentive Stock Plan1 §

    N/A       N/A       -       -       -       -       -       -  

2015 Incentive Stock Plan2 §

    -       -       -       -       -       -       -       -  

Non-Employee Directors’ Stock Option Plan3 §

    N/A       N/A       -       -       -       -       -       -  

2011 Non-Employee Directors Stock Plan4 §

    N/A       N/A       -       -       -       -       -       -  

2020 Non-Employee Directors’ Stock Incentive Plan5 † §

    10,800       6,021       N/A       N/A       N/A       N/A       N/A       N/A  

2022 Employee Stock Incentive Plan6 † §

    486,846       -       -       -       -       -       6,848       -  
   

Total of All Plans

   

Fully Vested and

Exercisable

   

Not Vested

 

Stock Incentives Granted

    1,877,798       59,000       -  

Stock Incentives Exercised

    1,014,820       N/A       N/A  

Stock Incentives Cancelled

    289,528       N/A       N/A  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
   

2024

   

2023

 

Stock Options outstanding at January 1

    59,000       59,000  

Stock Options cancelled

    -       -  

Stock Options exercised

    -       -  

Stock Options granted

    -       -  

Stock Options outstanding at December 31

    59,000       59,000  
                 

Stock Options available for grant at December 31

    428,702       926,348  
                 

Stock Options exercisable at December 31

    59,000       59,000  
                 

Exercise price ranges per share:

               

Granted

    N/A       N/A  

Exercised

    N/A       N/A  

Outstanding

 

$ 3.50

- $ 39.11    

$ 3.50

- $ 39.11  
                 

Weighted average exercise price per share:

               

Granted

    -       -  

Exercised

    -       -  

Outstanding at December 31

  $ 17.35     $ 17.35  

Exercisable at December 31

  $ 17.35     $ 17.35  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]

Options Outstanding and Exercisable:

                         

Range of
Exercise Price

   

Number
Outstanding

   

Wgt. Avg. Contractual
Life Remaining (in

years)

   

Wgt. Avg.
Exercise Price

   

Aggregate
Intrinsic Value

 

$3.50

- $3.86       13,000       2.2     $ 3.75     $ 233,100  
$7.80           8,000       3.4     $ 7.80     $ 11,040  
$19.99           30,000       4.1     $ 19.99     $ 50,700  
$39.11           8,000       4.4     $ 39.11     $ -  

$3.50

- $39.11       59,000       3.6     $ 17.35     $ 394,840  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
   

Number of Restricted

Stock Units

   

Weighted-average grant

date fair value per share

 

Balance as of December 31, 2023

    -     $ -  

Granted

    486,846       12.58  

Vested

    -       -  

Canceled and forfeited

    (6,848 )     12.34  

Balance as of December 31, 2024

    479,998     $ 12.59  

Year ended December 31, (in thousands)

 

2024

   

2023

 

General and administrative expense

  $ 385     $ 150  

Development expense

    923       --  

Total

  $ 1,308     $ 150