EX-12 3 dex12.htm STATEMENT RE COMPUTATION OF RATIOS Statement re Computation of Ratios

Exhibit 12. Statement re computation of ratios

TORCHMARK CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollar amounts in thousands)

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2009    2008    2009    2008

Earnings:

           

Pre-tax earnings

   $ 147,057    $ 105,631    $ 433,760    $ 468,667

Fixed charges

     40,758      33,812      109,142      100,183
                           

Earnings before fixed charges

   $ 187,815    $ 139,443    $ 542,902    $ 568,850
                           

Fixed charges:

           

Interest expense*

     20,149      15,380      50,455      46,117

Amortization of bond issue costs

     194      127      468      380

Interest credited for deposit products

     20,013      17,874      57,098      52,372

Estimated interest factor of rental expense

     402      431      1,121      1,314
                           

Total fixed charges

   $ 40,758    $ 33,812    $ 109,142    $ 100,183
                           

Ratio of earnings to fixed charges

     4.6      4.1      5.0      5.7
                           

Rental expense

   $ 1,218    $ 1,305    $ 3,398    $ 3,983

Estimated interest factor of rental expense (33%)

   $ 402    $ 431    $ 1,121    $ 1,314

 

* There was no interest capitalized in any period indicated.