XML 158 R86.htm IDEA: XBRL DOCUMENT v3.25.4
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Life        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted $ 52,412,899 $ 51,329,931 $ 50,158,449  
PV of expected future gross premiums, At original discount rates 28,780,846 28,149,266 27,455,738  
Expected future gross premiums 29,644,321 28,448,310 28,899,367  
PV of expected future net premiums, Not discounted 21,044,005 21,449,048 21,584,244  
PV of expected future net premiums, At original discount rates 11,429,208 11,638,920 11,709,368 $ 11,442,919
PV of expected future net premiums, At current discount rates 11,768,645 11,757,317 12,342,307 11,748,528
PV of expected future policy benefits, Not discounted 80,120,663 79,213,296 77,685,477  
PV of expected future policy benefits, At original discount rates 25,457,642 25,091,824 24,563,696 23,564,337
PV of expected future policy benefits, At current discount rates 26,988,845 26,334,284 27,723,158 25,749,961
Life | American Income        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 26,709,794 25,492,032 24,265,464  
PV of expected future gross premiums, At original discount rates 15,068,860 14,410,088 13,695,495  
Expected future gross premiums 15,424,780 14,471,277 14,264,077  
PV of expected future net premiums, Not discounted 8,350,443 8,233,110 8,001,107  
PV of expected future net premiums, At original discount rates 4,710,303 4,656,710 4,523,329 4,246,723
PV of expected future net premiums, At current discount rates 4,792,153 4,645,917 4,681,888 4,273,156
PV of expected future policy benefits, Not discounted 33,211,854 31,831,310 30,623,947  
PV of expected future policy benefits, At original discount rates 9,905,431 9,508,589 9,061,833 8,409,761
PV of expected future policy benefits, At current discount rates 10,358,054 9,870,692 10,163,627 9,119,104
Life | Direct to Consumer        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 17,249,507 17,372,446 17,506,091  
PV of expected future gross premiums, At original discount rates 9,027,497 9,077,304 9,150,049  
Expected future gross premiums 9,390,147 9,258,880 9,761,706  
PV of expected future net premiums, Not discounted 10,110,468 10,481,376 10,774,655  
PV of expected future net premiums, At original discount rates 5,321,113 5,504,912 5,664,259 5,680,864
PV of expected future net premiums, At current discount rates 5,542,616 5,622,906 6,052,651 5,910,224
PV of expected future policy benefits, Not discounted 25,607,204 25,841,419 25,723,752  
PV of expected future policy benefits, At original discount rates 8,616,929 8,660,948 8,656,752 8,477,892
PV of expected future policy benefits, At current discount rates 9,205,616 9,125,112 9,714,516 9,225,451
Life | Liberty National        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 4,980,287 4,837,598 4,660,783  
PV of expected future gross premiums, At original discount rates 2,900,642 2,817,204 2,720,264  
Expected future gross premiums 2,917,146 2,775,304 2,784,916  
PV of expected future net premiums, Not discounted 1,744,779 1,849,200 1,897,696  
PV of expected future net premiums, At original discount rates 988,843 1,047,022 1,077,831 1,066,123
PV of expected future net premiums, At current discount rates 1,008,538 1,048,447 1,129,716 1,094,407
PV of expected future policy benefits, Not discounted 9,008,086 9,073,624 8,905,815  
PV of expected future policy benefits, At original discount rates 3,291,890 3,340,219 3,338,252 3,272,980
PV of expected future policy benefits, At current discount rates 3,371,175 3,377,517 3,605,392 3,429,256
Life | Other        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 3,473,311 3,627,855 3,726,111  
PV of expected future gross premiums, At original discount rates 1,783,847 1,844,670 1,889,930  
Expected future gross premiums 1,912,248 1,942,849 2,088,668  
PV of expected future net premiums, Not discounted 838,315 885,362 910,786  
PV of expected future net premiums, At original discount rates 408,949 430,276 443,949 449,209
PV of expected future net premiums, At current discount rates 425,338 440,047 478,052 470,741
PV of expected future policy benefits, Not discounted 12,293,519 12,466,943 12,431,963  
PV of expected future policy benefits, At original discount rates 3,643,392 3,582,068 3,506,859 3,403,704
PV of expected future policy benefits, At current discount rates 4,054,000 3,960,963 4,239,623 3,976,150
Health        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 24,697,555 20,652,684 19,516,632  
PV of expected future gross premiums, At original discount rates 14,632,076 12,408,312 11,744,155  
Expected future gross premiums 14,649,832 12,071,436 11,834,715  
PV of expected future net premiums, Not discounted 13,316,299 10,740,051 10,005,242  
PV of expected future net premiums, At original discount rates 7,947,241 6,512,063 6,069,295 5,366,305
PV of expected future net premiums, At current discount rates 7,944,659 6,314,148 6,089,728 5,207,422
PV of expected future policy benefits, Not discounted 18,888,215 16,050,185 15,020,883  
PV of expected future policy benefits, At original discount rates 10,479,149 9,006,730 8,484,970 7,710,767
PV of expected future policy benefits, At current discount rates 10,316,547 8,586,253 8,441,002 7,394,349
Health | United American        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 12,730,369 9,350,851 8,682,707  
PV of expected future gross premiums, At original discount rates 7,651,632 5,738,332 5,295,148  
Expected future gross premiums 7,732,883 5,643,454 5,396,402  
PV of expected future net premiums, Not discounted 8,782,379 6,442,648 5,955,294  
PV of expected future net premiums, At original discount rates 5,273,275 3,948,855 3,625,803 2,941,262
PV of expected future net premiums, At current discount rates 5,330,081 3,885,530 3,697,771 2,908,501
PV of expected future policy benefits, Not discounted 8,864,386 6,584,800 6,148,565  
PV of expected future policy benefits, At original discount rates 5,296,183 4,026,860 3,741,530 3,080,633
PV of expected future policy benefits, At current discount rates 5,345,453 3,960,432 3,814,328 3,046,829
Health | Family Heritage        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 7,541,348 7,242,884 6,739,913  
PV of expected future gross premiums, At original discount rates 4,394,554 4,220,293 3,982,571  
Expected future gross premiums 4,239,286 3,938,234 3,844,287  
PV of expected future net premiums, Not discounted 3,238,994 3,188,017 2,997,954  
PV of expected future net premiums, At original discount rates 1,895,803 1,867,873 1,783,173 1,729,219
PV of expected future net premiums, At current discount rates 1,822,012 1,734,875 1,711,741 1,594,992
PV of expected future policy benefits, Not discounted 7,540,691 7,176,690 6,655,694  
PV of expected future policy benefits, At original discount rates 3,845,648 3,712,044 3,506,689 3,336,344
PV of expected future policy benefits, At current discount rates 3,586,908 3,336,546 3,315,880 3,005,664
Health | American Income        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 2,001,778 1,770,862 1,768,231  
PV of expected future gross premiums, At original discount rates 1,059,232 992,641 991,448  
Expected future gross premiums 1,100,150 1,012,919 1,047,348  
PV of expected future net premiums, Not discounted 462,290 400,512 359,248  
PV of expected future net premiums, At original discount rates 245,300 225,141 201,869 192,631
PV of expected future net premiums, At current discount rates 248,400 223,247 206,381 190,296
PV of expected future policy benefits, Not discounted 821,453 709,637 640,326  
PV of expected future policy benefits, At original discount rates 380,082 348,711 315,431 303,713
PV of expected future policy benefits, At current discount rates 393,599 355,303 335,504 312,750
Health | Direct to Consumer        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 419,608 248,646 236,776  
PV of expected future gross premiums, At original discount rates 249,370 157,812 149,119  
Expected future gross premiums 257,172 159,862 156,612  
PV of expected future net premiums, Not discounted 339,996 208,577 174,738  
PV of expected future net premiums, At original discount rates 201,449 131,919 109,880 87,751
PV of expected future net premiums, At current discount rates 207,323 133,377 115,363 90,143
PV of expected future policy benefits, Not discounted 316,089 204,099 163,087  
PV of expected future policy benefits, At original discount rates 191,272 127,975 104,501 85,212
PV of expected future policy benefits, At current discount rates 196,732 129,277 109,482 87,532
Health | Liberty National        
Liability for Future Policy Benefit, Activity [Line Items]        
PV of expected future gross premiums, Not discounted 2,004,452 2,039,441 2,089,005  
PV of expected future gross premiums, At original discount rates 1,277,288 1,299,234 1,325,869  
Expected future gross premiums 1,320,341 1,316,967 1,390,066  
PV of expected future net premiums, Not discounted 492,640 500,297 518,008  
PV of expected future net premiums, At original discount rates 331,414 338,275 348,570 415,442
PV of expected future net premiums, At current discount rates 336,843 337,119 358,472 423,490
PV of expected future policy benefits, Not discounted 1,345,596 1,374,959 1,413,211  
PV of expected future policy benefits, At original discount rates 765,964 791,140 816,819 904,865
PV of expected future policy benefits, At current discount rates $ 793,855 $ 804,695 $ 865,808 $ 941,574