XML 78 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Policy Liabilities - Schedule of Undiscounted And Discounted Expected Future Gross Premiums And Expected Future Benefits And Expenses (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Life            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted $ 52,192,979     $ 51,262,031    
PV of expected future gross premiums, At original discount rates 28,640,387     28,100,488    
Expected future gross premiums 29,678,228     29,804,051    
PV of expected future net premiums, Not discounted 21,085,546     21,550,441    
PV of expected future net premiums, At original discount rates 11,444,385 $ 11,740,869 $ 11,638,918 11,689,804 $ 11,836,592 $ 11,709,368
PV of expected future net premiums, At current discount rates 11,856,124 12,000,397 11,757,317 12,406,270 11,981,537 12,342,307
PV of expected future policy benefits, Not discounted 79,711,349     78,961,606    
PV of expected future policy benefits, At original discount rates 25,286,652 25,548,394 25,091,823 24,983,499 25,004,280 24,563,696
PV of expected future policy benefits, At current discount rates 27,190,935 26,942,502 26,334,284 28,150,367 26,507,907 27,723,158
Life | American Income            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 26,374,505     25,300,910    
PV of expected future gross premiums, At original discount rates 14,878,294     14,305,914    
Expected future gross premiums 15,314,060     15,028,140    
PV of expected future net premiums, Not discounted 8,272,473     8,185,825    
PV of expected future net premiums, At original discount rates 4,666,862 4,771,460 4,656,710 4,632,427 4,648,111 4,523,329
PV of expected future net premiums, At current discount rates 4,773,483 4,818,081 4,645,917 4,836,994 4,635,903 4,681,888
PV of expected future policy benefits, Not discounted 32,774,486     31,554,905    
PV of expected future policy benefits, At original discount rates 9,758,379 9,829,535 9,508,588 9,413,743 9,353,526 9,061,833
PV of expected future policy benefits, At current discount rates 10,365,802 10,234,154 9,870,692 10,504,785 9,811,407 10,163,627
Life | Direct to Consumer            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 17,362,014     17,506,090    
PV of expected future gross premiums, At original discount rates 9,081,677     9,144,676    
Expected future gross premiums 9,507,072     9,825,694    
PV of expected future net premiums, Not discounted 10,211,558     10,614,237    
PV of expected future net premiums, At original discount rates 5,370,940 5,498,605 5,504,912 5,572,725 5,670,288 5,664,259
PV of expected future net premiums, At current discount rates 5,630,106 5,682,370 5,622,906 5,994,613 5,810,518 6,052,651
PV of expected future policy benefits, Not discounted 25,655,289     25,907,169    
PV of expected future policy benefits, At original discount rates 8,622,092 8,742,750 8,660,948 8,679,305 8,748,900 8,656,752
PV of expected future policy benefits, At current discount rates 9,317,397 9,278,145 9,125,112 9,762,022 9,289,834 9,714,516
Life | Liberty National            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 4,948,417     4,797,146    
PV of expected future gross premiums, At original discount rates 2,880,523     2,792,129    
Expected future gross premiums 2,914,411     2,886,943    
PV of expected future net premiums, Not discounted 1,753,665     1,855,536    
PV of expected future net premiums, At original discount rates 993,057 1,047,994 1,047,020 1,049,598 1,080,642 1,077,831
PV of expected future net premiums, At current discount rates 1,019,068 1,063,162 1,048,447 1,104,096 1,085,233 1,129,716
PV of expected future policy benefits, Not discounted 8,975,235     9,028,196    
PV of expected future policy benefits, At original discount rates 3,280,833 3,358,803 3,340,219 3,327,013 3,356,531 3,338,252
PV of expected future policy benefits, At current discount rates 3,402,724 3,421,818 3,377,517 3,602,371 3,424,768 3,605,392
Life | Other premium            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 3,508,043     3,657,885    
PV of expected future gross premiums, At original discount rates 1,799,893     1,857,769    
Expected future gross premiums 1,942,685     2,063,274    
PV of expected future net premiums, Not discounted 847,850     894,843    
PV of expected future net premiums, At original discount rates 413,526 422,810 430,276 435,054 437,551 443,949
PV of expected future net premiums, At current discount rates 433,467 436,784 440,047 470,567 449,883 478,052
PV of expected future policy benefits, Not discounted 12,306,339     12,471,336    
PV of expected future policy benefits, At original discount rates 3,625,348 3,617,306 3,582,068 3,563,438 3,545,323 3,506,859
PV of expected future policy benefits, At current discount rates 4,105,012 4,008,385 3,960,963 4,281,189 3,981,898 4,239,623
Health            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 23,584,779     20,227,626    
PV of expected future gross premiums, At original discount rates 13,968,551     12,155,056    
Expected future gross premiums 14,040,440     12,407,986    
PV of expected future net premiums, Not discounted 12,565,814     10,457,252    
PV of expected future net premiums, At original discount rates 7,494,706 6,719,593 6,512,064 6,339,854 6,204,884 6,069,295
PV of expected future net premiums, At current discount rates 7,518,346 6,627,718 6,314,148 6,452,555 6,007,794 6,089,728
PV of expected future policy benefits, Not discounted 18,047,251     15,707,558    
PV of expected future policy benefits, At original discount rates 10,012,832 9,232,867 9,006,731 8,827,339 8,657,990 8,484,970
PV of expected future policy benefits, At current discount rates 9,904,414 8,945,489 8,586,253 8,898,122 8,260,784 8,441,002
Health | American Income            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 1,994,296     1,781,677    
PV of expected future gross premiums, At original discount rates 1,055,588     999,161    
Expected future gross premiums 1,104,323     1,063,740    
PV of expected future net premiums, Not discounted 458,318     400,683    
PV of expected future net premiums, At original discount rates 243,497 229,169 225,141 225,616 208,867 201,869
PV of expected future net premiums, At current discount rates 248,228 229,830 223,247 233,789 205,889 206,381
PV of expected future policy benefits, Not discounted 813,952     710,352    
PV of expected future policy benefits, At original discount rates 376,767 357,412 348,711 349,161 322,706 315,431
PV of expected future policy benefits, At current discount rates 393,757 367,366 355,303 373,544 328,436 335,504
Health | Direct to Consumer            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 365,728     232,805    
PV of expected future gross premiums, At original discount rates 216,063     147,193    
Expected future gross premiums 224,492     156,142    
PV of expected future net premiums, Not discounted 293,021     191,566    
PV of expected future net premiums, At original discount rates 172,370 139,486 131,919 120,719 113,247 109,880
PV of expected future net premiums, At current discount rates 178,758 143,068 133,377 127,872 114,876 115,363
PV of expected future policy benefits, Not discounted 268,352     187,260    
PV of expected future policy benefits, At original discount rates 162,830 134,276 127,975 117,586 107,143 104,501
PV of expected future policy benefits, At current discount rates 168,701 137,532 129,277 124,457 108,617 109,482
Health | Liberty National            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 2,007,219     2,037,319    
PV of expected future gross premiums, At original discount rates 1,278,863     1,297,318    
Expected future gross premiums 1,326,836     1,370,521    
PV of expected future net premiums, Not discounted 491,892     495,616    
PV of expected future net premiums, At original discount rates 331,565 329,179 338,275 335,578 338,934 348,570
PV of expected future net premiums, At current discount rates 337,897 331,851 337,119 347,107 337,741 358,472
PV of expected future policy benefits, Not discounted 1,350,299     1,375,759    
PV of expected future policy benefits, At original discount rates 770,544 772,935 791,141 792,956 799,316 816,819
PV of expected future policy benefits, At current discount rates 803,114 795,244 804,695 845,775 815,778 865,808
Health | United American            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 11,818,419     9,068,701    
PV of expected future gross premiums, At original discount rates 7,092,508     5,556,347    
Expected future gross premiums 7,196,611     5,742,668    
PV of expected future net premiums, Not discounted 8,133,104     6,229,763    
PV of expected future net premiums, At original discount rates 4,874,405 4,106,142 3,948,856 3,812,026 3,720,108 3,625,803
PV of expected future net premiums, At current discount rates 4,946,982 4,112,123 3,885,530 3,942,244 3,658,491 3,697,771
PV of expected future policy benefits, Not discounted 8,216,151     6,390,307    
PV of expected future policy benefits, At original discount rates 4,911,012 4,153,056 4,026,860 3,907,780 3,823,510 3,741,530
PV of expected future policy benefits, At current discount rates 4,977,350 4,154,306 3,960,432 4,039,311 3,758,487 3,814,328
Health | Family Heritage            
Liability for Future Policy Benefit, Activity [Line Items]            
PV of expected future gross premiums, Not discounted 7,399,117     7,107,124    
PV of expected future gross premiums, At original discount rates 4,325,529     4,155,037    
Expected future gross premiums 4,188,178     4,074,915    
PV of expected future net premiums, Not discounted 3,189,479     3,139,624    
PV of expected future net premiums, At original discount rates 1,872,869 1,915,617 1,867,873 1,845,915 1,823,728 1,783,173
PV of expected future net premiums, At current discount rates 1,806,481 1,810,846 1,734,875 1,801,543 1,690,797 1,711,741
PV of expected future policy benefits, Not discounted 7,398,497     7,043,880    
PV of expected future policy benefits, At original discount rates 3,791,679 3,815,188 3,712,044 3,659,856 3,605,315 3,506,689
PV of expected future policy benefits, At current discount rates $ 3,561,492 $ 3,491,041 $ 3,336,546 $ 3,515,035 $ 3,249,466 $ 3,315,880